HomeMy WebLinkAboutLandscaping Budget Estimate REVISED 10-14-19
T.J. Boyle Associates | 301 College Street • Burlington VT 05401 | www.tjboyle.com
DORSET MEADOWS - LANDSCAPE BUDGET
Total Building Construction or
Building Improvement Costs
Landscape Percent of Total
Construction / Improvement Cost
Cost of Proposed Project
$0 - $250,000 3% $7,500
Next $250,000 2% $5,000
Additional over $500,000 1% $138,387
Total Minimum Landscaping* $150,887
*Project cost used to calculate the landscape budget is $14,058,750, which includes construction of 24 duplexes ($220,00
per unit), 35 townhomes ($150,000 per unit), and 6,925 L.F. of roadway ($550/L.F).
OPINION OF POTENTIAL LANDSCAPING COST
Total Buildings Cost per Building Total Potential Cost
Typical Duplex Foundation Planting 12 $1,010 $12,120
Typical 5 Unit Townhouse Foundation Planting 4 $1,900 $7,600
Typical 4 Unit Townhouse Foundation Planting 3 $1,600 $4,800
Typical 3 Unit Townhouse Foundation Planting 1 $1,300 $1,300
Townhome Surrounding Area Plantings - - $82,000
Duplex Surrounding Area Plantings - - $12,970
Phase 1 Greenspace Areas and Stormwater
Pond Buffer Areas
- - $50,000
Phase 2 Greenspace Areas and Stormwater Pond Buffer Areas - - $18,000
Phase 3 Greenspace Areas and Stormwater
Pond Buffer Areas
- - $29,000
Phase 4 Greenspace Areas and Stormwater Pond Buffer Areas - - $25,000
Phase xx Greenspace Areas and Stormwater
Pond Buffer Areas
- - $14,000
Wetland Buffer Planting Areas (Total Site) - - $37,200
Total: $293,990
ADDITIONAL POTENTIAL LANDSCAPING COSTS
Street Trees (Total Site) $233,500
Small Typical Single Family Lot (per unit) $2,100
Large Typical Single Family Lot (per unit) $2,700