Loading...
HomeMy WebLinkAboutAgenda - City Council - 11/18/2019AGENDA SOUTH BURLINGTON CITY COUNCIL South Burlington City Hall 575 Dorset Street SOUTH BURLINGTON, VERMONT Regular Session 6:30 P.M. Monday, November 18, 2019 1.Pledge of Allegiance. (6:30 – 6:31 PM) 2.Instructions on exiting building in case of emergency. (6:31 – 6:32 PM) 3.Agenda Review: Additions, deletions or changes in order of agenda items. (6:32 – 6:33 PM) 4.Comments and questions from the public not related to the agenda. (6:33 – 6:43 PM) 5. Announcements and City Manager’s Report. (6:43 – 6:53 PM) 6.Consent Agenda: (6:53 – 6:58 PM) A. *** Consider and Sign DisbursementsB.*** Approve Minutes October 7th & 28th C.*** Authorize City Manager to Execute the 2019 VTrans Bicycle & Pedestrian Program GrantAgreement for the shared use path along the southern end of Dorset Street. 7. Presentations by Jens Hawkins-Hilke of the Community Wildlife Program of the VT Fish & WildlifeDepartment and Bill Keeton of the University of Vermont on natural resources related issues. (6:58 –7:43 PM) 8.*** Presentations from Department Managers on the Capital Improvement Plan (CIP) (7:43 – 8:43PM) 9.Set Public Hearing date to consider Amendment to the Capital Improvement Plan (CIP) (8:43 – 8:45PM) 10.*** Consider and possibly take action on the reduction or elimination of planning & zoning fees foraffordable housing (8:45 – 9:00 PM) 11.Report from the South Burlington Land Trust on a proposal to increase money for open spacepurchases (9:00 – 9:20 PM) 12.*** Possible interviews with applicants for the open seat on the Development Review Board. (9:20 –9:30 PM) 13.Reports from Councilors on Committee assignments (9:30 – 9:40 PM) 14.*** Convene as the South Burlington Liquor Control Commission to consider the followingapplication; (9:40 – 9:45 PM) Bliss Bee – 1st Class Restaurant/Bar License 15.Council review and possible action on recommendations from the Vermont Attorney General relatedto the so-called opioid class action. (taking no action is recommended by staff). (9:45 – 9:55 PM)(Memo sent to Council via email) 16.Other Business (9:55 – 10:00 PM) 17.Possible Executive Session to receive advice from Legal Counsel on matters related to a potentialchange of use application in the City of Burlington and to discuss applications for the DevelopmentReview Board (10:00 – 10:10 PM) 18.Possible Executive Session to receive advice from Legal Counsel on matters related to a Step 3Grievance. (10:10 – 10:25 PM) 19.Step 3 Grievance hearing (10:25 – 10:45 PM) 20.Possible action on an appointment to the Development Review Board. (10:45 – 10:50 PM) 21. Adjourn (10:50 PM) Notice: The Council may or may not enter into a deliberative session to address the results of theStep 3 Grievance hearing. Such a session would convene after the adjourning of the Council meeting. Respectfully Submitted: Kevin Dorn Kevin Dorn, City Manager *** Attachments Included Issues raised by Councilors or the public that have not been on a prior meeting agenda: 1.Cost of development/cost of open space. Issues that have been discussed by the Council where further action is pending: 1.Street light policy. 2.Airport noise survey.3.Evaluate water billing and rate structure. South Burlington City Council Meeting Participation Guidelines City Council meetings are the only time we have to discuss and decide on City matters. We want to be as open and informal as possible; but Council meetings are not town meetings. In an effort to conduct orderly and efficient meetings, we kindly request your cooperation and compliance with the following guidelines. 1.Please be respectful of each other (Council members, staff, and the public). 2.Please raise your hand to be recognized by the Chair. Once recognized please state your name and address. 3.Please address the Chair and not other members of the public, staff, or presenters. 4.Please abide by any time limits that have been set. Time limits will be used to insure everyone is heard and there is sufficient timefor the Council to conduct all the business on the agenda. 5.The Chair will make a reasonable effort to allow everyone to speak once before speakers address the Council a second time. 6.The Chair may ask that discussion be limited to the Councilors once the public input has been heard. 7.Please do not interrupt when others are speaking. 8.Please do not repeat the points made by others, except to briefly say whether you agree or disagree with others views. 9. Please use the outside hallway for side conversations. It is difficult to hear speaker remarks when there are other conversationsoccurring. South Burlington Water Dept. Accounts Payable Check Register Date: 11/19/19 Date Check No. Paid To Memo Amount Paid 11/19/2019 3665 Aldrich & Elliott, PC 492.99 Date Voucher Number Reference Voucher Total Amount Paid9/6/2019 VI-14958 78613 492.99 492.99 11/19/2019 3666 E.J. Prescott, Inc.26.13 Date Voucher Number Reference Voucher Total Amount Paid10/23/2019 VI-14957 5626996 26.13 26.13 11/19/2019 3667 Grainger 64.68 Date Voucher Number Reference Voucher Total Amount Paid 10/17/2019 VI-14956 9326708642 64.68 64.68 11/19/2019 3668 City Of South Burlington 314,684.91 Date Voucher Number Reference Voucher Total Amount Paid 11/4/2019 VI-14954 OCTOBER SEWER 314,684.91 314,684.91 11/19/2019 3669 City Of South Burlington 219,077.73 Date Voucher Number Reference Voucher Total Amount Paid11/4/2019 VI-14953 OCTOBER STORMWATER 219,077.73 219,077.73 11/19/2019 3670 Ti-Sales Inc.1,289.87 Date Voucher Number Reference Voucher Total Amount Paid 10/28/2019 VI-14955 INV0111733 1,289.87 1,289.87 11/19/2019 3671 Office Essentials 123.20 Date Voucher Number Reference Voucher Total Amount Paid 11/4/2019 VI-14959 36602 123.20 123.20 11/19/2019 3672 South Burlington Ace 7.59 Date Voucher Number Reference Voucher Total Amount Paid10/4/2019 VI-14960 820799/3 7.59 7.59 Printed: November 07, 2019 Page 1 of 2 South Burlington Water Dept. Accounts Payable Check Register Date: 11/19/19 Date Check No. Paid To Memo Amount Paid Total Amount Paid:535,767.10 SOUTH BURLINGTON CITY COUNCIL _____________________________________________________ _____________________________________________________ _____________________________________________________ _____________________________________________________ _____________________________________________________ Printed: November 07, 2019 Page 2 of 2 CITY COUNCIL 7 October 2019 The South Burlington City Council held a regular meeting on Monday, 7 October 2019, at 6:30 p.m., in the Conference Room, City Hall, 575 Dorset Street. Members Present: H. Riehle, Chair; M. Emery, T. Barritt, T. Chittenden, D. Kaufman Also Present: K. Dorn, City Manager; T. Hubbard, Deputy City Manager; A. Lafferty, City Attorney; P. Conner, Director of Planning & Zoning; I. Blanchard, Project Manager; C. Holm, HR; Col. D. Smith, C. Baker, CCRPC; J. Louisos, M. Mittag, A. Klugo, Planning Commission; M. Cota, F. Kochman, Development Review Board; D. Crawford, B. Milizia, J. Renton, A. Waring, L. Marriott, 1.Instructions on exiting building in case of emergency: Mr. Dorn provided instructions on emergency evacuation of the building. 2.Agenda Review: Additions, deletions or changes in order of agenda items: Mr. Dorn advised that Agenda Item #7 has been postponed. Item #13 will be moved up into that spot on the Agenda. Mr. Dorn also asked to add a discussion of proposed dates for Steering Committee meetings to Other Business. 3.Comments and Questions from the public not related to the agenda: No issues were raised. 4.Announcements and City Manager’s Report: Council members reported on meetings and events they had attended in recent weeks. Mr. Dorn: SBBA will meet at 7 a.m. on the 8th at Double Tree. The city will close on the first parcel of 180 Market Street on Thursday (the road parcel). The hope is to get the road in before the asphalt plants close. Market Street will open on 15 November with a ribbon cutting/ground breaking for the new building on the 13th. There were excellent discussions regarding first responders/mental health issues at the VLCT Town Meeting. Mr. Dorn thanked Mr. Barritt for attending the Mary St. meeting regarding the opening of Mary St. after the first of the year. There is no real alternative. The city will look into safety measures for the neighborhood. The team has been asked to accelerate the Garden St. connection to take traffic pressure off Mary St. CITY COUNCIL 7 OCTOBER 2019 PAGE 2 Mr. Dorn recognized Ms. Holm, Ms. LaRose, Ms. Rees, Mr. Ladd, and others for their efforts on the recent all-committee symposium. The city has gotten 95% of what it wanted in the letter regarding the NCP program. It now goes to public hearing, to the Burlington City Council and then to the FAA. Approval by the FAA is expected in May. Ms. Riehle said she hopes the Council can see the final proposal before the Burlington City Council votes on it. Mr. Conner said he said the “bones” of the plan. The FAA representative spoke regarding their timeline for review and their hope to be done before May 1. Ms. Emery asked what the city did not get. Mr. Conner said they didn’t get wording regarding sound barriers. It was noted that if the noise increases, it would nullify the avigation easements. Ms. Riehle asked about noise monitoring. Mr. Conner said there was some discussion of that, and they seemed receptive but not as a top priority. Champlain Valley Partnership is hosting a “weed warrior” event on the Ewing property, 19 October, 9-11 a.m. Mr. Dorn recognized Ashley for her work on this. 5.Consent Agenda: A.Approve and Sign Disbursement Mr. Chittenden moved to approve the Consent Agenda as presented. Mr. Barritt seconded. Motion passed unanimously. 6.Update on the status of the Consensus App Pilot Project: Mr. Plett reviewed the history of the project. He noted that to date there have been 21 individual polls with 4942 individual votes cast. There are 1056 participants of whom 783 are verified users. The most popular question concerned the proposed indoor recreation facility. Mr. Plett then reviewed the current tools and noted they are close to where they want to be. They would like to keep going for a few more weeks. What isn’t there yet are computation and modeling. Mr. Plett showed a “future roadmap” including mobile and desk top applications, increased engagement, subscription-based Consensus platform in Vermont, and building additional data input systems. He also cited the need for better user screens. Ms. Riehle said that when everything is ready, there should be reminders to people to use the system CITY COUNCIL 7 OCTOBER 2019 PAGE 3 7.Council reports on committee assignments: Mr. Chittenden: Green Mountain Transit is looking at options to address this year’s shortfall. An electric bus will arrive early in November, but the charging station won’t arrive until later in the month. Ms. Emery: The Interim Zoning Open Space Committee has reduced the list of properties to conserve to 21. They are hoping to do more about the Great Swamp (e.g., signage, public education). It is incrementally being encroached on. 8.Update from Col. David Smith, Vermont Air National Guard, related to arrival of the F35s: Col. Smith said the Guard has been a long-standing neighbor in South Burlington and is committed to working with the city. He hoped he could allay any concerns that have arisen in the community. The Vermont Air National Guard is the first Air Guard to receive the F35s, and the Airmen have been working hard to prepare for this. They are fully prepared for this mission. They will receive a total of 20 planes. About a dozen construction projects have been required to handle the new planes. Four of these are now completed, and the others will by ongoing until 2022. The subcontractors were all local. The fighter wing is 1000 strong, more than half being part time Guardsmen. There are 400 full time positions, 50 of whom have received F35 experience. 85 members are trained on the F35, and instruction is continuing. There are 8 fully trained pilots and 6 more are in training now. There will eventually be about 30 trained pilots. The first 2 planes arrived about 2 weeks ago, and there will be 2 per month for the next 9 months until the total of 20 is reached. The flying schedule will be similar to the F16s, 8 planes in the morning and 6 in the afternoon. They will take off 15-20 seconds apart. Flights will be mainly on Tuesday-Friday and training weekends (usually only Saturdays), no earlier than 8 a.m. on Saturday and noon on Sunday. Any night flying is usually from November to February, and they do put out a media advisory for that as well as for anything unusual. Col. Smith stressed that they have no plan to have a nuclear mission for the F35s. They also do not plan to use afterburners except on an odd occasion. The use “military power,” and there is no training requirement for using afterburners. Mr. Chittenden asked about possible sound deadening on the ground. Col. Smith said there is not a lot of information regarding the effectiveness of sound walls (e.g., where to put them). CITY COUNCIL 7 OCTOBER 2019 PAGE 4 There also could be an issue when larger planes are coming in. The Colonel said he has never seen sound walls at a military base, but he has seen jet blast deflectors. Ms. Emery asked if the plan is to serve the national defense or offense. Col. Smith said the plan is for both, the same as the F16s. They do not have a nuclear mission and train only for their given mission. Defense of the homeland is a top mission. Regarding the EIS, Col. Smith said there is no requirement to do a supplemental EIS. They continue to work with the Airport on noise compatibility and will do another noise study when the full complement of planes has arrived. Ms. Emery read from some emails about “gaming the system” and that afterburners would be required because of the length of the runway. Col. Smith stressed that afterburners would not be used. He said “gaming the system” is not true. He added that you can’t compare this location to any other bases. Training here does not require afterburners. Ms. Riehle asked about working with Chamberlin School on the flying schedule so that children aren’t outside when planes take off. The Colonel said it is hard to fit in 2 flying schedules a day. They try not to fly when people are sleeping. He said they would see what they could do about the school. Mr. Chittenden asked if there are “tours” that the children might have. The Colonel said absolutely. Ms. Emery asked if all repairs and maintenance will be done by local mechanics. Col. Smith said the majority of work will be done locally, just as with the F16s. Some inspections and maintenance will be done elsewhere, similar to the F16s. The maintenance crew remains about the same size. Ms. Park asked why Hill Air Force Base uses afterburners. Col. Smith said possibly because of its density altitude. Ms. Marriott asked for suggestions for mitigating ground noise and noted that there is a 20-30 minute warm-up period for the planes. Col. Smith said he didn’t know how effective a sound wall would be. One thing that will help is that these planes don’t do as much taxiing to the end of the runway near homes. CITY COUNCIL 7 OCTOBER 2019 PAGE 5 Ms. Waring asked why people were told there would be fewer sorties and now there are more. Col. Smith said the number of operations goes down from the F16s because they can’t do “approaches” here. Ms. Renton asked if the Air Guard does “real time noise monitoring.” Col. Smith said they don’t, and the Airport doesn’t either. Chamberlin School did do it, and it was very reflective of the EIS. Ms. Rankin asked what would happen if an F35 crashedand if emergency first responders at the base and in the local communities are adequately protected against the toxic fumes. Col. Smith said there are mutual aid agreements in the community and they have on- going training for both local and military responders and that the Guard’s Fire Department is fully qualified. He also said that commercial airplanes and the F35 both contain composite materials. The Colonel said he would be happy to come back later with any updates. 9.Council deliberations and possible approval of draft decision on Interim Zoning application #IZ-19-03 of Tom and Kim Phillips to subdivide a 2.2 acre lot currently developed with a single family home into two parcels of approximately 1.1 acres each for the purposes of constructing a single family home on the newly established lot, 1430 Spear Street: and 10.Council deliberations and possible approval of draft decision on Interim Zoning application #IZ-19-04 of Scott McAllister to subdivide a 1.23 acre lot currently developed with a single family home into three lots of 27,580 sq. ft. (existing house), 12,000 sq. ft., and 12,000 sq. ft., and to construct a single family home on each of the two new lots, 1430 Hinesburg Road: Mr. Dorn noted that a deliberative session is required for item #9. Mr. Barritt moved that the Council meet in deliberative session to discuss IZ-19-03. Mr. Kaufman seconded. Motion passed unanimously. Following the deliberative session, Ms. Riehle advised that the Council agreed to approve both IZ-19-03 and IZ-19-04. Regarding IZ-19-03, the Council received a letter from an abutter, but as the hearing had been closed that information could not be used in their deliberations. Those issues can be brought to the DRB hearing. CITY COUNCIL 7 OCTOBER 2019 PAGE 6 11.Continued Review and possible action to adopt amendment to the Land Development Regulations: a.LDR-19-01: Eliminate minimum parking requirements for all uses citywide except multi-family housing and accessory dwelling units, for which parking requirements are to be reduced: Mr. Conner reviewed the history and noted the Council’s choices are to adopt the amendment, have further discussion, or make changes (which would trigger another public hearing). Mr. Barritt noted that there was an attempt to compromise by increasing waivers. The DRB was OK with it but the Planning Commission was not. He said he would be comfortable giving the DRB more waivers; he did not favor totally eliminating the standard. Ms. Emery noted the current LDRs in Village Commercial zones are designed to create a buffer between residential and commercial development. This has nothing to do with minimum parking requirements. There are parking requirements in City Center, and spaced can be rented to meet those requirements. Ms. Emery noted that the new city building will be leasing parking across the street. Ms. Emery said she didn’t see developers as “bad guys” and felt they would build the parking they needed. She felt the planning document is looking to the future and to using land development regulations more creatively. She said that waivers were her “pet peeve,” and she was not comfortable giving the DRB more waiver options. Mr. Chittenden said he would support a reduction in the parking requirement but not the elimination. He cited an issue with the new building near Brookwood where people are parking all over the neighborhood streets. Mr. Cota, Chair of the DRB, said they have some language which they feel would be a compromise. Mr. Kochman noted that a developer could make a mistake in calculating parking needs and the DRB would have no power to address this. Mr. Barritt agreed that sometimes bad choices are made. He was particularly concerned with future development on both Shelburne and Williston Roads. CITY COUNCIL 7 OCTOBER 2019 PAGE 7 Mr. Kochman then read proposed language for a waiver option with very specific criteria including limiting impervious surfaces, adequacy of public transportation (existing or planned), the impact on adjoining parking and adjoining residences. Ms. Louisos, Chair of the Planning Commission, said the Commission did not review Mr. Kochman’s proposal. She also noted that the new regulations don’t apply to multi-family housing (parking has been reduced there, not eliminated). Ms. Louisos also noted that Goal #2 of the Comprehensive Plan is “walkability,” and noted that if you focus on cars, you won’t get walkability. The Commission felt the market will decide on parking and “won’t shoot themselves in the foot.” She felt that the proposed language in Mr. Kochman’s waiver option assumes there is a “right number,” but you have to pick and choose that number. Mr. Klugo added there were 2 years of research before the current proposal was agreed on by the Planning Commission. He felt that going with Mr. Kochman’s proposal would be “providing waivers by a body that has no expertise.” Mr. Chittenden asked for more time before making this decision so that the Planning Commission can review what the DRB is proposing. Ms. Riehle said the Commission spent 2 years on this, and they have more important things to address, such as Interim Zoning. Ms. Emery then moved to adopt IZ-19-01. Ms. Riehle seconded. Mr. Crawford felt the amendment was a good goal but not at the right time. He said he is too old to ride his bike to City Hall meetings. He felt the DRB proposal should be given a chance. In the vote that followed, the motion passed 3-2 with Messrs. Barritt and Chittenden voting against. 12.Annual Report to the Council from the Chittenden County Regional Planning Commission (CCRPC): Mr. Baker cited the fine work of the City’s representative to CCRPC, Chris Shaw. He then reviewed the list of projects that the CCRPC is doing with municipalities including bike and pedestrian paths, traffic overlay, Interim Zoning, etc. Project requests for 2021 are due in January. CCRPC is looking at maintenance issues for the Interstate and noted that replacing a bridge may be an opportunity to get a bike path. Ms. Emery asked if there are plans for the one-way CITY COUNCIL 7 OCTOBER 2019 PAGE 8 bridge. Mr. Baker said there are not. It is owned by 2 cities. Some improvements that are being done will help. Mr. Dorn noted that Mr. Baker hosts a monthly meeting with city managers. 13. Authorization to City Manager to execute a contract amendment for a guaranteed maximum price for 180 Market Street with Engelberth Construction: Ms. Blanchard said the project is lined up for construction to begin at the end of the month. The city would pay anything above the guaranteed amount for anything it initiates; otherwise the contractor will. Mr. Chittenden said he would abstain from the vote as he does not favor the City Hall being part of the plan. Mr. Kaufman moved to approve the contract amendment as presented. Ms. Emery seconded. Motion passed 3-1 with Mr. Barritt opposing and Mr. Chittenden abstaining. 14. Authorization to expend funds for geothermal drilling: Ms. Blanchard reviewed the history. She also noted it is important to do this at the same time Market Street is being done. The cost is about $250,000. Mr. Kaufman moved to approve the expending of funds for geothermal drilling. Ms. Emery seconded. Motion passed 4-1 with Mr. Barritt opposing. 15. Discussion and possible action to warn a public hearing on 4 November 2019, 7 p.m., to consider extending the time period during which the Interim Bylaws are in effect: Ms. Riehle noted the Planning Commission would not be ready until January at the earliest. This would be the second extension of Interim Zoning. Mr. Barritt said he would not support any more than this. Ms. Lafferty reviewed the history and noted this proposal would extend Interim Zoning until 13 February 2020. CITY COUNCIL 7 OCTOBER 2019 PAGE 9 Mr. Barritt moved to warn a public hearing for 4 November 2019, 7 p.m. to consider extending the Interim Zoning period. Ms. Emery seconded. Motion passed unanimously. 16.Financials: July and August: Mr. Hubbard said September financials should be available at the next meeting along with department narratives. He noted that expenses include contributions to CCRPC, CCTV, Green Mountain Transit, etc., paving, insurance payments, and vehicles for Police and Public Works. The city has received about 12% of local option taxes, and the amount is ahead of expectations. 25% of anticipated Planning and Zoning fees have been received. SoBu Night Out earned $4000 to date. This revenue will be used for additional events. Enterprise funds are doing well. 17.Council Appointment to the Board of Directors of the Champlain Housing Trust: Mr. Dorn noted that Champlain Housing has nominated Helen Head. Mr. Kaufman moved to appoint Helen Head to the Board of Directors of Champlain Housing Trust. Ms. Emery seconded. Motion passed unanimously. 18.Other Business: Members considered proposed dates for a Steering Committee meeting and suggested 28 October or 29 October. They also were OK with a 5 November meeting with the School Board and Legislators. As there was no further business to come before the Council, Mr. Chittenden moved to adjourn. Mr. Barritt seconded. Motion passed unanimously. The meeting was adjourned at 10:10 p.m. ________________________________ Clerk SPECIAL CITY COUNCIL 28 OCTOBER 2019 The South Burlington City Council held a special meeting on Monday, 28 October 2019, at 6:30p.m, in the Conference Room, City Hall, 575 Dorset Street. Members Present: H. Riehle, Chair; M. Emery, T. Barritt, D. Kaufman Also Present: T. Hubbard, Deputy City Manager; P. Conner, Director of Planning & Zoning; M. Mittag 1.Instructions on exiting building in case of emergency: Mr. Hubbard provided instructions on emergency evacuation of the building. 2. Agenda Review: Additions, deletions or changes in order of agenda items: No changes were made to the Agenda. 3.Comments and Questions from the public not related to the agenda: No issues were raised. 4.Council Discussion and possible vote on proposal for services made by Earth Economics: Mr. Mittag questioned the legality of this meeting as the Earth Economics proposal has not been made public, either at the last meeting or on the website. Members agreed to discuss the proposal but take no action. Ms. Riehle noted that Mr. Chittenden, who could not be present at this meeting, is opposed to the proposal. Mr. Conner then outlined the Earth Economics proposal as follows: a.A cost/revenue analysis of development (Mr. Conner noted that John Stewart is already doing this, and staff recommends not doubling efforts) b.An analysis of the value of open space Mr. Conner suggested that they could explore a narrower focus, specifically assigning a value to resources (the land not built on). This means giving a money value to something that traditionally have a money value, but this might be easier for the consultants to do. Ms. Emery said she would like two reports: have the consultant see what John Steward has done and what the Interim Zoning Committee has done. She felt that since the inventor has been done this could cut down on the hours. SPECIAL CITY COUNCIL 28 OCTOBER 2019 PAGE 2 Mr. Barritt asked whether the Regional Planning Commission would be interested in sharing the cost of this. Ms. Emery said she would also like to add that property values beside open space are higher than those not next to open space. She also felt it was important not to limit the study to the Southeast Quadrant and noted that the IZ Committee has some parcels outside the SEQ. Mr. Kaufman said at first he thought this was a good idea, but now he isn’t sure that it’s worth $45,000. He wanted to talk further with Mr. Dorn and Mr. Conner. Ms. Riehle said the item will be rewarned with the proposal posted. As there was no further business to come before the Council, Mr. Kaufman moved to adjourn. Mr. Barritt seconded. Motion passed unanimously. The meeting was adjourned at 6:55 p.m. ________________________________ Clerk 575 Dorset Street South Burlington, VT 05403 tel 802.846.4107 fax 802.846.4101 www.sburl.com To: Kevin Dorn, City Manager From: Ashley Parker, Project Manager Subject: Authorize the City Manager to Execute the 2019 VTrans Bicycle and Pedestrian Program Grant Agreement to fund the design and construction of a shared use path along the southern end of Dorset Street. Date: November 18, 2019 Background: Each year, VTrans offers funding through their Bicycle & Pedestrian Program for Bicycle and Pedestrian Improvements. This year, the City submitted a grant application to the VTrans program in the Design and Construction category, which would utilize federal funding for the design and construction of a shared use path along a 0.7 mile gap along the south end of Dorset Street. The shared use path project along the southern end of Dorset Street closes a gap between Nowland Farm Drive/Old Cross Road to Sadie Lane. It will provide a 10 foot wide paved path, and would improve a section of Dorset Street that does not have bike lanes or a shoulder that is safely accessible. This project will complete the South Burlington Dorset Street Shared Use Path system that runs approximately four miles from its northern terminus at Williston Road, through City Center, past the Middle and High Schools, past churches, past Vet Memorial Park, straight past Wheeler Nature Park and Wheeler Homestead, and past a significant and an increasingly growing number of neighborhoods. In August, the City was notified that this project was selected for funding. The grant will cover 80% of the project’s design and construction costs, and the City will need to provide a 20% match. The official grant award will be $661,000, and the City’s required match will be $165,400. This project is included in the Bicycle & Pedestrian Committee’s Penny for Paths project list which is the proposed source for the required matching funds. The Committee approved of the allocation of $100,000 from the Penny for Paths fund for this project in the most recent Capital Improvement Program budget for Bike/Ped Improvements, and an additional $100,000 will be available from Rec Impact Fees to cover the remaining match. The City is now required to sign an agreement with the state, Agreement #CA0607, which has the following stipulations: •It is a 20% matching grant. As stated above, the City’s required match is $165,400, 20% of the total project cost of $827,000. •The City will manage the design and construction of this project •The project will comply with all City, State, and Federal requirements. •The City will have a repayment obligation if the project is not constructed. •The City will be responsible for maintaining the completed facility. Once the agreement is signed, the City would begin working with VTrans on selecting a design consultant in January of 2020, with construction beginning in 2023. Attachments: •Copy of VTrans Grant Agreement Recommendations: Authorize the City Manager to sign the VTrans Grant Agreement for the shared use path project along the south end of Dorset Street. 575 Dorset Street South Burlington, VT 05403 tel 802.846.4107 fax 802.846.4101 www.southburlingtonvt.gov To: Kevin Dorn, City Manager From: Martha Machar, Deputy Finance Officer Subject: Draft FY2021-2030 Capital Improvement Program Date: November 15, 2019 Background: This draft CIP adds Fiscal Year 2030 and incorporates proposed changes due to new information or priorities. City department heads also solicited comments from City committees last summer while preparing their portion of the CIP. This draft amendment is proposed to replace in its entirety the existing FY2020-2029 CIP as the City’s adopted Capital Improvement Program. It is recommended that the City Council hold a public hearing on this draft CIP on December 16, 2019. The CIP reflects cost estimates and information available in the summer of 2019. The first year (FY21) of the FY2021-2030 CIP will be incorporated into the City’s 2020-2021 budget for approval in March. A digital copy of the draft CIP may be viewed online and has been provided in Council’s folder. . Upon request, a hard copy of the draft CIP (144 pages) may be provided for Council review at the meeting on Monday. Capital Improvement Program History A Capital Improvement Program (CIP) is a tool used to improve coordination in the timing of major projects, plan for capital replacement and future major maintenance costs, and reduce fluctuations in the tax rate. The attached draft CIP reflects the following potential capital expenditures: 1)Forecasted big ticket costs related to maintaining South Burlington’s current level of service through refreshing, rebuilding and replacingexisting capital equipment and infrastructure such as repaving roadways,replacing vehicles, emergency apparatus and roofs, and routine upgrades toCity utility infrastructure. 2)Estimated spending related to building public infrastructure that will result in a new downtown – City Center – including those projects eligible forTIF District financing such as new roadways, streetscapes and bridges,municipal facilities, parks, structured parking, wetland mitigation and stormwater management systems. 3) Projects (generally related to transportation and parks) that are included in impact fee ordinances, funded through specific voter authorizations such as Penny for Paths or Open Space, requested by committees or thecommunity, or shown in long range plans or studies that improve the levelof service, respond to growth or changes in service demands such asreconstructing Spear Street, connecting recreation paths on Dorset Street and expanding recreation fields. A CIP is a road map to guide budget preparation based on an estimate of future projects and costs consistent with current City priorities and fiscal outlook. The CIP incorporates Council priorities; committee recommendations which are solicited annually; adopted plans and ongoing projects; and equipment and facility maintenance, replacement and upgrade needs. As a financial planning tool, the CIP responds to the estimated fiscal capacity for each year going forward. It is not a static document and changes from year to year. Attachments: •Summary Pages for the proposed FY2021-2030 CIP •(link to online document) Draft Capital Improvement Program forFY2021-2030 Recommendation Listen to the presentation and provide any feedback. Consider a motion to “duly warn a public hearing for the regular council meeting on December 16, 2019 at 8:30 p.m. for public comment on the proposed amendment to the Capital Improvement Program and authorize staff to complete any tasks needed to accomplish same on Council’s behalf.” FY 2021‐2030 CAPITAL IMPROVEMENT PROGRAMI.GENERAL FUNDOverview of Totaled Expenditure Costs & Funding Sources (Revenue) summed by TypeOverview broken out by Department/Service Area of Totaled Expenditure Costs & Funding Sources summed by TypeCIP Projects (Expenditures) Listed by Department/Service Area or Category & Cost Per YearIndividual Project Detail SheetsHighways/ParksFire and Ambulance DepartmentRoad ImprovementsPolice DepartmentRecreation and ParksOpen Space ProjectsBicycle and Pedestrian ImprovementsITAdministrationLibraryCity CenterEnergy ProjectsII.SEWER FUNDIII.STORMWATER FUNDIV.WATER FUNDA Capital Improvement Program is a tool used to improve coordination in the timing of major projects, plan for capital replacement and major maintenance costs, and reduce fluctuations in the tax rate.A program is not a budget, but a road map to guide budget preparation based on an estimate of future projects and costs consistent with City priorities and fiscal outlook.  The Capital Improvement Program  is prepared yearly during the budget process but is adopted after the approval of the budget.  DRAFT SUMMARY PAGES I. GENERAL FUNDDRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEGENERAL FUND CAPITAL IMPROVEMENT PROGRAM OVERVIEW:SUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Costs Subtotaled:Studies, Design, Eng., Inspection, GC, Legal3,340                3,794                2,441                1,235                902                   545                   310                   421                   2                        2             12,992            Land/ROW/Easement Acquisition ‐                   20                    50                    ‐                   ‐                   ‐                   50                    50                    4,221               ‐          4,391              Construction15,093             23,594             37,203             14,068             8,552               2,326               4,295               1,899               2,508                1,068     110,606          Furniture & Equipment1,457               1,964               1,609               3,308               1,390               2,438               643                  1,213               1,117               986         16,125            Bond Payment Obligations (aggregate)729                  609                  590                  570                  550                  457                  440                  423                  405                   387         5,160              Note Repayments677                  1,399               1,396               1,960               1,956               1,953               1,949               1,630               1,630                1,630     16,180            City Center Bond Anticipated Repayment971                  989                  1,005               995                  985                  972                  961                  952                  939                   924         9,693              TIF District Debt Repayment467                  1,234               1,997               3,206               3,268               3,634               3,616               3,596               3,676                3,665     28,359            To City Center Reserve Fund 860                   860                   860                   860                   860                   860                   860                   860                   860                   860         8,600              Total CIP Costs:23,593             34,463             47,151             26,203             18,464             13,185             13,124             11,044             15,358             9,522     212,107          Funding Sources Subtotaled:General Fund (sourced from Property Taxes) 3,525                4,296                4,314                3,239                3,997                4,661                2,713                3,089                3,493                2,862     36,190            CIP Reserve Fund 1,939                1,846                1,863                1,854                1,845                1,833                1,823                1,815                1,803                1,790     18,413            Penny for Path Debt Proceeds 580                   433                   163                   300                   170                   100                   200                   230                   150                   ‐          2,326              Sewer Fund 90                     170                   100                   ‐                   ‐                   ‐                   ‐                   ‐                   ‐                    ‐          360                 Grant/Donation/Developer1,462               3,583               7,517               2,262               549                  808                  531                  830                  4,811               ‐          22,354            Open Space Debt Proceeds474                  200                  57                    ‐                   ‐                   ‐                   ‐                   ‐                   ‐                    ‐          731                 Anticipated Debt Proceeds30                    40                    10                    ‐                   400                  250                  2,596               ‐                   ‐                    ‐          3,326              City Center Debt Proceeds10,418             13,350             19,350             7,720               ‐                   ‐                   ‐                   ‐                   ‐                    ‐          50,839            Highway Impact Fee381                  ‐                   ‐                   ‐                   115                  275                  ‐                   120                  ‐                    ‐          891                 Recreation Impact Fee295                  263                  176                  137                  100                  108                  108                  50                    100                   ‐          1,337              Public Facility Impact Fee 131                   205                   204                   203                   202                   201                   200                   199                   198                   196         1,938              Police Impact Fee 110                   110                   110                   110                   110                   97                     80                     63                     45                     27           861                 TIF District Financing ‐ Proceeds 3,017                8,099                10,560              5,974                6,455                ‐                   ‐                   ‐                   ‐                    ‐          34,106            Trade‐In Generated Revenues3                       4                       3                       4                       4                       4                       4                       4                       4                        4             38                    Other ‐ Open Space, Rents, Facility use fees, Energy etc.670                   630                   725                   1,193                1,248                1,213                1,253                1,048                1,078                978         10,037            TIF District Revenues (Increment) 467                   1,234                1,997                3,206                3,268                3,634                3,616                3,596                3,676                3,665     28,359            Total CIP Revenues23,593             34,463             47,151             26,203             18,464             13,185             13,124             11,044             15,358             9,522     212,107          This page totals all General Fund capital expenditure (CE) costs by summed by cost types and funding sources annually.   Information reflected on this page includes bond payments for prior capital projects.  The City makes cash payments for maintenance and replacement in lieu of debt where possible in order to preserve debt capacity to undertake larger City priorities, i.e. the envisioned City Center.  The General Fund has reserve fund related to capital projects: City Center Reserve Fund, for City Center expenditures. Costs below fall into three categories: project related (studies, property rights, construction, furniture & equipment), debt (payment on financing) and funding CIP reserve funds.  NOTE that this is a program of planned expenditures and revenues and all costs are estimated and time tables are tenative and subject to change.DRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEDepartment Contact:Justin RabidouxSUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Costs Subtotaled:Studies, Design, Eng., Inspection, GC, Legal 25 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 25 Land/ROW/Easement Acquisition‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Construction1,240                1,200                1,450                1,200                1,200                1,150                1,000                1,000                1,000                1,000                11,440 Furniture & Equipment250 300 250 300 300 350 320 325 325 325 3,045 Bond ObligationsTotal CIP Costs:1,515 1,500 1,700 1,500 1,500 1,500 1,320 1,325 1,325 1,325 14,510 Funding Sources Subtotaled:General Fund1,490                1,500                1,660                1,500                1,500                1,500                1,320                1,325                1,325                1,325                14,445 Grant/Donation/Developer‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Secured Bond‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Anticipated Bond‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Highway Impact Fee‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Trade‐In Generated Revenues‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Other‐Fueling Station Reserve Fund25 ‐ 40 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 65 Total Funding Sources:1,515 1,500 1,700 1,500 1,500 1,500 1,320 1,325 1,325 1,325 14,510 The Highway/Parks CIP includes identified maintenance needs throughout the City for general operations and  maintenance such as paving, fleet replacement, a garage and salt/sand shed expansion, replacement of fuel pumps, etc. HIGHWAYSPARKS CIP PROJECTS OVERVIEW:DRAFT SUMMARY PAGES GENERAL FUNDHIGHWAYS OVERVIEW BY EXPENDITURECIP PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact:Justin RabidouxChanges from FY 2019‐2028 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Paving1,000       1,000       1,000       1,000       1,000       1,000       1,000      1,000            1,000       1,000      10,000   Fleet Replacement250          300          250          300          300          350          320         325                325          325         3,045     Garage Expansion40            ‐           ‐           ‐           ‐           ‐           ‐          ‐                 ‐           ‐          40           Fueling System Replacement25            ‐           250          ‐           ‐           ‐           ‐          ‐                 ‐           ‐          275        Removal of infected ash trees200          200          200          200          200          150          ‐          ‐                 ‐           ‐          1,150     TOTAL ESTIMATED CIP EXPENDITURES:1,515      1,500      1,700      1,500      1,500      1,500      1,320     1,325            1,325      1,325     14,510   0The HIGHWAY/PARKS CIP includes identified maintenance needs to keep current levels of service throughout the City.  These include general operations and highway maintenance such as paving, fleet replacement, a garage and salt/sand expansion, and the replacement of fuel pumps.  0DRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEDepartment Contact:Justin RabidouxSUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Costs Subtotaled:Studies, Design, Eng., Inspection, GC, Legal ‐               ‐               50                 ‐               315 325 100 369 ‐               ‐               1,159 Land/ROW/Easement Acquisition‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐                4,221           ‐               4,221 Construction‐               ‐               ‐               200 200 ‐                2,596           ‐               ‐               ‐               2,996 Furniture & Equipment‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐ Bond ObligationsTotal CIP Costs:‐ ‐ 50 200 515 325  2,696 369  4,221 ‐ 8,376 Funding Sources Subtotaled:General Fund‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐  Secured Debt Proceeds (Penny for Path Projects  ‐               ‐               10                 50                 10                 ‐               ‐               ‐               ‐               ‐               70 Grant/Donation/Developer‐               ‐               30                  100 160 ‐               ‐               179  4,121           ‐               4,590 Anticipated Bond‐               ‐               ‐               ‐               ‐               ‐                2,596           ‐               ‐               ‐               2,596 Highway/Road Impact Fee‐               ‐               ‐               ‐               115 275 ‐               120 ‐               ‐               510 Recreation Impact Fee‐               ‐               ‐               ‐               100 ‐               ‐               ‐               ‐               ‐               100 Trade‐In Generated Revenues‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐               ‐ Other‐               ‐               10                 50                  130 50                  100 70                  100 ‐               510 Total Funding Sources:‐ ‐ 50 200 515 325  2,696 369  4,221 ‐ 8,376 ROAD IMPROVEMENTS CIP PROJECTS OVERVIEW:The Road IMPROVEMENTS CIP projects (not including City Center which are presented seperately) address long range road projects related to transportation studies.  DRAFT SUMMARY PAGES GENERAL FUND ROAD IMPROVEMENTS OVERVIEW BY EXPENDITUREROADS IMPROVEMENTS CIP PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact:Justin RabidouxChanges from FY 2019‐2028 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Intersection Improvements Airport Parkway‐Lime Kiln  ‐              ‐             50               200             200            ‐              ‐              ‐              ‐              ‐             450           Williston Road Street Improvements (Road)‐              ‐              ‐              ‐              ‐              ‐              100             369             4,221        ‐             4,690        Spear Street Widening (Road)‐              ‐              ‐              ‐              315             325             2,596        ‐              ‐              ‐             3,236        ‐            TOTAL ESTIMATED CIP EXPENDITURES:‐            ‐            50              200           515           325            2,696        369            4,221        ‐            8,376       The Road IMPROVEMENTS CIP projects (not including City Center which are presented seperately) address long range road projects related to transportation studies.  DRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEDepartment Contact:Terry FrancisSUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Costs Subtotaled:Studies, Design, Eng., Inspection, GC, Legal‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Land/ROW/Easement Acquisition‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Construction59 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 500 ‐ 559 Furniture & Equipment10 414 792 69 774 1,701                12 498 450 282 5,002 Debt Repayment216 212 208 205 201 197 194 ‐ ‐ ‐ 1,433 Debt Repayment (WPC Note for Pumper)‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ To Fire/Ambulance Reserve Fund‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Total CIP Costs:285 626 1,000 274 975 1,898 206 498 950 282 6,993 Funding Sources Subtotaled:General Fund285 626 1,000                274 975 1,898                206 498 950 282 6,993 Fire Impact Fee‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Grant/Donation/Developer‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Secured Bond‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Anticipated Bond‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Trade‐In Generated Revenues‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Other‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Total Funding Sources:285 626 1,000               274 975 1,898               206 498 950 282 6,993 The ten‐year projection of capital expenditures for the Fire Department includes replacement costs for all rolling stock, replacement of equipment and gear.FIRE DEPARTMENT CIP PROJECTS OVERVIEW:DRAFT SUMMARY PAGES GENERAL FUNDFIRE DEPARTMENT OVERVIEW BY EXPENDITURECIP PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact:Terry FrancisChanges from FY 19‐28 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Communication Tower216           212           208           205           201           197           194           ‐            ‐           ‐                1,433           Vehicle Replacement‐Fire ‐                ‐                740               ‐                730                1,350            12 40 40 40 2,952           Vehicles‐AMB‐            359           ‐            ‐            ‐            275           ‐            350           350          ‐                1,334           Fire and Ambulance Equipment10 55 52 69 44 76 ‐                108               60 142               616 Fire Stations59 ‐                ‐                ‐                ‐                ‐                ‐                ‐                500               100               659 TOTAL ESTIMATED CIP EXPENDITURES:285  626  1,000 274  975  1,898 206  498  950  282 6,993 0FIRE DEPARTMENT:  Vehicle and equiptment replacement schedule and cost estimates for all rolling stock and major equipment assigned to Fire  Department and building improvementsThis excludes note payments and transfers to Reserve Funds (see Costs and Funding Summary).   Specifically replacing staff vehicle0Updated cost estimates/pricingDRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEDepartment Contact:Shawn BurkeSUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Estimated Costs Subtotaled:Studies, Design, Engineering, Inspection, GC, Legal‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Land/ROW/Easement Acquisition‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Construction50                      50                      50                      50                      50                      50                      50                      50                      50                      50                      500                   Furniture & Equipment326                    420                    357                    276                    280                    271                    274                    359                    277                    280                    3,120               Current Bond Obligations536                    521                    506                    490                    473                    457                    440                    423                    405                    387                    4,637               Total CIP Costs:912                   991                   913                   816                   803                   778                   764                   832                   732                   717                   8,257               Funding Sources Subtotaled:General Fund (sourced from Property Taxes)389                    467                    390                    292                    279                    267                    270                    355                    273                    276                    3,257               Grant/Donation/Developer‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Secured Bond‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Anticipated Bond‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Police Impact Fee110                    110                    110                    110                    110                    97                      80                      63                      45                      27                      861                   Trade‐In Generated Revenues3                        4                        3                        4                        4                        4                        4                        4                        4                        4                        38                     Other‐Rooms & Meals Tax & 19 Gregory Lease Rev410                    410                    410                    410                    410                    410                    410                    410                    410                    410                    4,100               Total Funding:912                   991                   913                   816                   803                   778                   764                   832                   732                   717                   8,257               The Police Department capital improvement program is almost entirely equipment replacement.  Projections have been made to take into account the normal life cycle of the more expensive equipment utilized in police operations.  Funds are designated for anticipated building repairs and improvements.POLICE CIP PROJECTS OVERVIEW:DRAFT SUMMARY PAGES GENERAL FUNDPOLICE DEPARTMENT OVERVIEW BY EXPENDITURECIP PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact: Shawn P. BurkeChanges from FY 2019‐2028 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Police Station Financing Debt Service536  521  506  490  473  457  440  423  405  387 4,637 Vehicle Replacement163  155  155  188  189  144  147  192  147  150 1,630 Building Stewardship Fund50               50               50               50               50               50               50               50               50               50              500 Taser/Handgun Replacement‐ 35               40               ‐  ‐  ‐  ‐ 40               ‐  ‐ 115 Security and Building Access Equiptment65               ‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐ 65 Communications, Computers, Electronics98               230  162 88               91               127  127  127  130  130 1,310 TOTAL ESTIMATED CIP EXPENDITURES:912  991  913  816  803  778  764  832  732  717 8,257 0The POLICE DEPARTMENT capital improvement program is almost entirely equipment replacement.  Projections have been made to take in to account the normal life cycle of the more expensive equipment utilized in police operations.  Funds are designated for anticipated building repairs and improvements.0DRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEDepartment Contact:Holly ReesSUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Estimated Costs Subtotaled:Studies, Design, Engineering, Inspection, GC, Leg‐                     100                    ‐                     50                      ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     150                   Land/ROW/Easement Acquisition‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Construction460                    655                    210                    165                    765                    250                    ‐                     ‐                     ‐                     ‐                     2,505               Furniture & Equipment40                      95                      70                      ‐                     ‐                     50                      ‐                     ‐                     ‐                     60                      315                   Bond Obligations‐                    Debt Payment‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Total CIP Costs:500                   850                   280                   215                   765                   300                   ‐                    ‐                    ‐                    60                     2,970               Funding Sources Subtotaled:General Fund (sourced from Property Taxes)275                    685                    210                    150                    250                    50                      ‐                     ‐                     ‐                     60                      1,680               Grant/Donation/Developer‐                     ‐                     ‐                     50                      100                    ‐                     ‐                     ‐                     ‐                     ‐                     150                   Secured Debt Proceeds (Open Space Projects Fun‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Anticipated Debt Proceeds‐                     ‐                     ‐                     ‐                     400                    250                    ‐                     ‐                     ‐                     ‐                     650                   Recreation Impact Fee195                    150                    10                      ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     355                   Trade‐In Generated Revenues‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Other‐Facility Use fees30                      15                      60                      15                      15                      ‐                     ‐                     ‐                     ‐                     ‐                     135                   Total Funding Sources500                   850                   280                   215                   765                   300                   ‐                    ‐                    ‐                    60                     2,970               The Recreation & Parks Department is responsible for planning for future active and passive recreational needs for the community, including the purchase and development of additional land for parks, and expanding and improving facilities and equipment.  RECREATION & PARKS PROJECTS OVERVIEW:DRAFT SUMMARY PAGES GENERAL FUNDRECREATION AND PARKS OVERVIEW BY EXPENDITURERECREATION AND PARKS CIP PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact:Holly ReesChanges from FY 2019‐2028 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:145             125            ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             270 35               ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             35 ‐              ‐              ‐             50               500             250            ‐              ‐              ‐              ‐             800 10               ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             10 15               ‐             45               ‐              ‐              ‐              ‐              ‐              ‐              ‐             60 20               ‐              ‐              ‐              ‐             50               ‐              ‐              ‐              ‐             70 ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             60              60 ‐              500            ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             500 120            ‐              ‐              ‐              100            ‐              ‐              ‐              ‐              ‐             220 ‐              ‐             50               ‐              ‐              ‐              ‐              ‐              ‐              ‐             50 ‐              ‐              150             150             150            ‐              ‐              ‐              ‐              ‐             450 15               15               15               15               15               ‐              ‐              ‐              ‐              ‐             75 ‐             15               ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             15 60               ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             60 ‐              100            ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             100 30               70               10               ‐              ‐              ‐              ‐              ‐             ‐              ‐             110 50               25               10               ‐              ‐              ‐              ‐              ‐              ‐              ‐             85 TOTAL ESTIMATED CIP EXPENDITURES:500 850 280 215 765 300 ‐ ‐ ‐ 60 2,970 Fleet ReplacementDog Park‐ AmmenitiesRecrowning of Athletic Fields at VetBaseball Field Dugout ReplacementVeteran Memorial Park UpgradesVet Memorial Basketball CourtsParks System Master PlanIrrigation System UpgradesJaycee Park Neighborhood FacilityBleacher ReplacementJaycee Park ImprovementsSzymanski Park ImprovementsFarrell Playground ReplacementRed Rocks Facility ReplacementWheeler House ImprovementsOverlook Park0The Recreation & Parks Department is responsible for planning for future active and passive recreational needs for the community, including the purchase and development of additional land for parks, as well as  maintaining, expanding and improving facilities and equipment.  0South Village Soccer FieldDRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEDepartment Contact:Ashley ParkerSUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Estimated Costs Subtotaled:Studies, Design, Engineering, Inspection, GC, Leg220                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     220                   Land/ROW/Easement Acquisition‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Construction359                    350                    57                      ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     766                   Furniture & Equipment‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Bond Obligations‐                    Debt Payment125                    125                    125                    125                    125                    125                    125                    ‐                     ‐                     ‐                     876                   Total CIP Costs:704                   475                   182                   125                   125                   125                   125                   ‐                    ‐                    ‐                    1,862               Funding Sources Subtotaled:General Fund (sourced from Property Taxes)‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    ‐                    Secured Debt Proceeds (Penny for Path)50                      75                      ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     125                   ‐                    Grant/Donation/Developer5                         ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     5                       Secured Debt Proceeds (Open Space Projects Fun474                     200                     57                       ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     731                   Anticipated Debt Proceeds‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    ‐                    ‐                    Recreation Impact Fee50                      75                      ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     125                   ‐                    ‐                    ‐                    Trade‐In Generated Revenues‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Open Space Funds125                    125                    125                    125                    125                    125                    125                    ‐                     ‐                     ‐                     876                   Total Funding Sources704                   475                   182                   125                   125                   125                   125                   ‐                    ‐                    ‐                    1,862               OPEN SPACE CIP PROJECTS OVERVIEW:The Recreation & Parks Department is responsible for planning for future active and passive recreational needs for the community, including the purchase and development of additional land for parks, as well as  maintaining, expanding and improving facilities and equipment. DRAFT SUMMARY PAGES GENERAL FUNDOPEN SPACE PROJECTS OVERVIEW BY EXPENDITUREOPEN SPACE CIP PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact:Ashley ParkerChanges from FY 2019‐2028 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Open Space Debt Payment125             125             125             125             125             125             125            ‐              ‐              ‐             876 Underwood Property 270             225            17               ‐              ‐              ‐              ‐              ‐              ‐             ‐  512 Red Rocks Improvements 159            75               20               ‐              ‐              ‐              ‐              ‐              ‐              ‐             254 Wheeler Homestead & Nature Park Upgrades 150            50               20               ‐              ‐              ‐              ‐              ‐              ‐             ‐  220 TOTAL ESTIMATED CIP EXPENDITURES:704 475 182 125 125 125 125 ‐ ‐ ‐ 1,862 0The Recreation & Parks Department is responsible for planning for future active and passive recreational needs for the community, including the purchase and development of additional land for parks, as well as  maintaining, expanding and improving facilities and equipment. 0DRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEDepartment Contact:Ashley ParkerSUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Estimated Costs Subtotaled:Studies, Design, Eng., Inspection, GC, Legal290                  130                  189                  125                  ‐                  208                  208                  50                    ‐                  ‐                  1,200                 Land/ROW/Easement Acquisition‐                  20                    50                    ‐                  ‐                  ‐                  50                    50                    ‐                  ‐                  170                  Construction440                  476                  400                  1,349              449                  808                  581                  831                  940                  ‐                  6,274              Furniture & Equipment‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  Total CIP Costs:730                 626                 639                 1,474             449                 1,016             839                 931                 940                 ‐                  7,644             Funding Sources Subtotaled:General Fund (sourced from Property Taxes)‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  Secured Debt Proceeds (Penny for Path Fund)530                  358                  153                  250                  160                  100                  200                  230                  150                  ‐                  2,131              ‐                  Grant/Donation/Developer150                  230                  320                  1,087              289                  808                  531                  651                  690                  ‐                  4,756              Secured Debt Proceeds ‐                  Bond_Future‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  Highway Impact Fee‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  Recreation Impact Fee50                    38                    166                  137                  ‐                  108                  108                  50                    100                  ‐                  757                  ‐                  ‐                  ‐                  Trade‐In Generated Revenues‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  Other‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                   Total Funding Sources:730                 626                 639                 1,474             449                 1,016             839                 931                 940                 ‐                  7,644             The BIKE/PED IMPROVEMENTS CIP projects (not including City Center which are presented seperately) address identified facility needs in the City's Roadway and Sidewalk infrastructure.  It also includes many long range road projects related to transportation studies.  Some of the projects listed below include roadway elements and costs.BIKE/PEDS IMPROVEMENT CIP PROJECTS OVERVIEW:DRAFT SUMMARY PAGES GENERAL FUNDBIKE/PED IMPROVEMENTS OVERVIEW BY EXPENDITUREBIKE/PED IMPROVEMENTS CIP PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact:Ashley ParkerChanges from FY 2019‐2028 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Williston Road Crosswalk Locations (TBD)150             150            ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             300 Allen Rd. Shared Use Path (Upper)100             100            ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             200 S. Dorset Street Shared Use Path100            50               350             360            ‐              ‐              ‐              ‐              ‐              ‐             860 Kennedy Dr/Twin Oaks Crosswalk100            10               ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             110 Spear Street Jug Handle Sidewalk100            ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             100 Hinesburg Road Crosswalk Locations80               30               ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             110 Airport Drive/Parkway Sidewalk & On‐Road Bike Lanes to Lime40               186            ‐              ‐              ‐              100             100             300             300            ‐             1,026 RRFB Upgrades30               ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             30 Dorset Street Barriers20               ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             20 City Rec Path Wayfinding Project10               ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐             10 Spear Street Bike/Ped Improvements‐             50               100             500            ‐              ‐             50               100             300            ‐             1,100 Queen City Park Road Sidewalk‐             50               50               ‐              ‐              ‐              ‐              ‐              ‐              ‐             100 Kimball Avenue Shared Use Path‐              ‐             66               304             159            ‐              ‐              ‐              ‐              ‐             529 Hinesburg Rd Bike Facilities‐              ‐             50               50               150             250            ‐              ‐              ‐              ‐             500 Shelburne Rd Crosswalk Imp‐              ‐             23               93               ‐              ‐              ‐              ‐              ‐              ‐             116 Allen Rd. Sidewalks (Lower)‐              ‐              ‐              167             140            ‐              ‐              ‐              ‐              ‐             307 Shelburne Road Ped/Bike Facilities‐              ‐              ‐              ‐              ‐             58               289             231            ‐              ‐             578 Queen City Park Road Shared Use Path‐              ‐              ‐              ‐              ‐             50               250            ‐              ‐              ‐             300 Vale to Spear/Swift Streets  Path‐              ‐              ‐              ‐              ‐              558            ‐              ‐              ‐              ‐             558 Spear Street Widening (Road)‐              ‐              ‐              ‐              ‐              ‐              150             300             340            ‐             790 ‐ TOTAL ESTIMATED CIP EXPENDITURES:730 626 639  1,474 449  1,016 839 931 940 ‐ 7,644 The BIKE/PED IMPROVEMENTS CIP projects (not including City Center which are presented seperately) address identified facility needs in the City's bicycle and pedestrian infrastructure.  It also includes many long range road projects related to transportation studies.  Some of the projects listed below include roadway elements and costs.DRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEDepartment Contact:Al ReedSUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Estimated Costs Subtotaled:Studies, Design, Engineering, Inspection, GC, Legal‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Land/ROW/Easement Acquisition‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Construction‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Furniture & Equipment29                      35                      30                      63                      37                      66                      37                      31                      65                      39                      432                   ‐                    Anticipated Debt Repayment‐                    Debt Repayment ‐ 19 Gregory Fit UP‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Public Art‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Total CIP Costs:29                     35                     30                     63                     37                     66                     37                     31                     65                     39                     432                   Funding Sources Subtotaled:General Fund29                      35                      30                      63                      37                      66                      37                      31                      65                      39                      432                                       Grant_Donation_Developer Contribution‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Bond_Existing‐                     ‐                    Bond_Future‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    ‐                     ‐                    Trade‐In Generated Revenues‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    19 Gregory Drive Lease Payment‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Total Funding Sources29                     35                     30                     63                     37                     66                     37                     31                     65                     39                     432                   IT CIP PROJECTS OVERVIEW:IT projects include purchase of computers for new employees, and replace and upgrade computers that have reached End of Life. Replacement of existing servers as they reach End of Life.  Includes all departments except Police Department.DRAFT SUMMARY PAGES GENERAL FUNDIT OVERVIEW BY EXPENDITURECIP PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact:Changes from FY 2019‐2028 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:IT Hardware17  17  18  18  18  19  19  19  20  20 185 Servers12  18  12  45  19  47  18  12  45  19 247 TOTAL ESTIMATED CIP EXPENDITURES:29  35  30  63  37  66  37  31  65  39 432 IT capital projects  DRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEDepartment Contact:Varies, see indiv sheetsSUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Project  ten‐years:Financing ten‐years:Estimated Costs Subtotaled:Studies, Design, Engineering, Inspection, GC, Legal186                 1,652              2                       122                 2                      2                      2                      2                      2                      2                       1,974              Land/ROW/Easement Acquisition‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  Construction6,003              11,033           20,018           6,018              18                   18                   18                   18                   18                   18                    43,180           Furniture & Equipment‐                  700                 ‐                  2,600              ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  3,300              Debt Repayment 336                 1,062              1,062              1,630              1,630              1,630              1,630              1,630              1,630              1,630              13,871          To CIP Reserve FundTotal CIP Costs:6,525             14,447          21,082          10,370          1,650             1,650             1,650             1,650             1,650             1,650             48,454          13,871          Funding Sources Subtotaled:General Fund5                      35                   20                   20                   20                   20                   20                   20                   20                   20                   200                 Reserve Fund303                 956                 956                 956                 956                 956                 956                 956                 956                 956                 8,906             Grant_Donation_Developer Contribution‐                  ‐                  1,000              1,000              ‐                  ‐                  ‐                  ‐                  ‐                  2,000              Bond_ExistingCity Debt Proceeds6,184              13,350           19,000           7,720              ‐                  ‐                  ‐                  ‐                  ‐                  ‐                   46,254           ‐                  Public Facility Impact Fee34                   106                 106                 106                 106                 106                 106                 106                 106                 106                 990                Trade‐In Generated Revenues‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  ‐                  Other‐                  ‐                  ‐                  568                 568                 568                 568                 568                 568                 568                 3,976             Total Funding Sources6,525             14,447          21,082          10,370          1,650             1,650             1,650             1,650             1,650             1,650             48,454          13,871          ADMINISTRATION CIP PROJECTS OVERVIEW:The Administration portion of the CIP includes the expenses for the fit‐up of 19 Gregory and public art for the new city center.DRAFT SUMMARY PAGES GENERAL FUNDADMINISTRATION OVERVIEW BY EXPENDITURECIP PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact:Changes from FY 2019‐2028 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Indoor Recreation Facility6,184        13,350     ‐            ‐            ‐            ‐            ‐            ‐            ‐            ‐           19,534 Public Art5                35  20  20  20  20  20  20  20  20 200 Performing Arts Facility‐            ‐            20,000      8,720       ‐            ‐            ‐            ‐            ‐            ‐           28,720 TOTAL ESTIMATED CIP EXPENDITURES:6,189  13,385  20,020 8,740 20  20  20  20  20  20 48,454 ADMINISTRATION includes capital projects managed by the City Manager's Office but excluding those in City Center, Parks, and recreation paths and sidewalks.The indoor recreation facility has been moved from the City Center portion of the CIP to the Administration.  DRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEBOND OBLIGATIONS CIP PROJECT:Department Contact:  City Manager's Office ‐ Tom HubbardFINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Estimated Costs:Studies, Design, Engineering, Inspection, GC, Legal‐                    Land/ROW/Easement Acquisition‐                    Construction‐                   Furniture & Equipment ‐                    Bond Obligations193                   88                     84                     81                     77                     ‐                    ‐                    ‐                    ‐                    523                   TOTAL ESTIMATED COSTS:193                  88                    84                    81                    77                    ‐                   ‐                   ‐                   ‐                   ‐                   523                  Funding Sources:General Fund (sourced from Property Taxes)193                   88                     84                     81                     77                     ‐                    ‐                    ‐                    ‐                    ‐                    523                  ‐                    Grant/Donation/Developer Contribution‐                    Bond_Existing‐                    Bond_Future‐                    ‐                    ‐                    ‐                    ‐                    Trade‐In Generated Revenues‐                    Other‐                    TOTAL FUNDING SOURCES:193                  88                    84                    81                    77                    ‐                   ‐                   ‐                   ‐                   ‐                   523                  Includes all bond obligations for which there are no other sources of funding.  This includes the Public Works Facility (2000), Emergency Communications (2003), Dorset Street Fire Station Improvements (2004), Kennedy Drive (2004), Lime Kiln Bridge Replacement (2004). It excludes the Police Station which has funding sourced from impact fees and local option tax and is shown within the Police Department portion of the Capital Improvement Program and the 2017 TIF District Bond which is shown on the City Center portion.  DRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEDepartment Contact:Library‐Jennifer MurraySUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Estimated Costs Subtotaled:Studies, Design, Engineering, Inspection, GC, Lega‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Land/ROW/Easement Acquisition‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Construction‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Furniture & Equipment‐ ‐ 110 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 110 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Total CIP Costs:‐ ‐ 110 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 110 Funding Sources Subtotaled:General Fund‐ ‐ 60 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 60 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Grant_Donation_Developer Contribution‐ ‐ 50 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 50 Bond_Existing‐ Bond_Future‐ ‐ ‐ Trade‐In Generated Revenues‐ 19 Gregory Drive Lease Payment‐ Total Funding Sources‐ ‐ 110 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 110 Replace the Bookmobile in order to coninue providing library materials to summer camps and special events, and begin delivery to housing for older adults.LIBRARY CIP PROJECTS OVERVIEW:DRAFT SUMMARY PAGES GENERAL FUNDLIBRARY OVERVIEW BY EXPENDITURECIP PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact:Changes from FY 2019‐2028 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Bookmobile replacement‐            ‐            110           ‐            ‐            ‐            ‐            ‐            ‐            ‐           110 ‐ TOTAL ESTIMATED CIP EXPENDITURES:‐  ‐  110 ‐  ‐  ‐  ‐  ‐  ‐  ‐ 110 Library ‐Replace the Bookmobile in order to coninue providing library materials to summer camps and special events, and begin delivery to housing for older adults.Intention that BKM will last through summer 2020. Fundraising for new book van will begin in FY21 towards a purchase in FY 22.  DRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCEDepartment Contact:Lou BreseeSUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Estimated Costs Subtotaled:Studies, Design, Engineering, Inspection, GC, Leg170                     110                     10                       ‐                     ‐                     10                      ‐                     ‐                     ‐                     ‐                     300                   Land/ROW/Easement Acquisition‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Construction100                    950                    300                    50                      ‐                     50                      50                      ‐                     ‐                     ‐                     1,500               Furniture & Equipment‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Bond Obligations‐                    Debt Payment‐                    Total CIP Costs:270                   1,060               310                   50                     ‐                    60                     50                     ‐                    ‐                    ‐                    1,800               Funding Sources Subtotaled:General Fund (sourced from Property Taxes)‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    ‐                    Current Bond‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                    Solar Credits Funds90                      170                    100                    ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     360                   Sewer Fund70                      770                    120                    25                      ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     985                                       Anticipated Debt Proceeds30                      40                      10                      ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     ‐                     80                     ‐                    Recreation Impact Fee‐                                        Other ‐ Energy Revolving Fund80                      80                      80                      25                      ‐                     60                      50                      ‐                     ‐                     ‐                     375                   ‐                    Total Funding Sources270                   1,060               310                   50                     ‐                    60                     50                     ‐                    ‐                    ‐                    1,800               ENERGY CIP PROJECTS OVERVIEW:These projects are designed to reduce both the cost and use of energy in the City. The funds include study contracts and implementation costs if the studies indicate an appropriate benefit.DRAFT SUMMARY PAGES GENERAL FUNDENERGY PROJECTS OVERVIEW BY EXPENDITURECIP PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact:Lou BreseeChanges from FY 2019‐2028 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Facility Stewardship60  50  ‐           ‐           ‐           60  50  ‐            ‐           ‐          220 Adaptive Signal Control110          110          110          50  ‐           ‐           ‐           ‐            ‐           ‐          380 Sewer Outfall Turbine100          900          200          ‐           ‐           ‐           ‐           ‐            ‐           ‐          1,200 ‐ TOTAL ESTIMATED CIP EXPENDITURES:270  1,060 310 50  ‐  60  50  ‐  ‐  ‐ 1,800 0ENERGY PROJECTS CIP: These projects are designed to reduce both the cost and use of energy in the City. The funds include study contracts and implementation costs if the studies indicate an appropriate benefit.0DRAFT SUMMARY PAGES OVERVIEW OF GENERAL FUNDCAPITAL IMPROVEMENT PROGRAM EXPENDITURES TOTALED BY EXPENDITURE COSTS AND FUNDING SOURCECITY CENTER CIP PROJECTS OVERVIEW:Department Contact:Economic & Community Development/Ilona BlanchardSUMMARY FINANCIALS  (in $1,000)Prior YearsFY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Reserve ten‐years:Project  ten‐years:Financing ten‐years:Estimated Costs Subtotaled:Studies, Design, Eng., Insp., GC, Legal5,775                 2,449            1,802            2,190            938               585               ‐              ‐               ‐              ‐               ‐               7,964 1,092                 ‐                ‐                ‐                ‐                ‐                ‐              ‐               ‐              ‐               ‐               ‐ Construction21,128               6,382            8,880            14,718          5,036            5,870            ‐              ‐               ‐              ‐               ‐               40,886     Furniture & Equipment‐ 802               ‐                ‐                ‐                ‐                ‐              ‐               ‐              ‐               ‐               802 ‐ City Debt Service583 971               989                1,005            995               985               972             961              952             939              924              9,693 TIF District Debt Service390 467                1,234            1,997            3,206            3,268            3,634          3,616          3,596          3,676           3,665           28,359     To City Center CIP Reserve Fund3,821                 860               860               860               860               860               860             860              860             860              860              8,600        8,600 38,053 Total Project Costs (Estimated): 28,578               9,633 10,682         16,908         5,974 6,455 ‐ ‐              ‐              ‐ ‐               49,652 Funding Sources Subtotaled:General Fund3,821                 860               860               860               860               860               860             860              860             860              860              8,600        City Center CIP Reserve Fund589  1,637            890               907               899               889               877             867              859             847              834              763  8,745 Grant, Capital Campaign, Developer Contribution6,155                 1,237            2,583            5,997            ‐                ‐                ‐              ‐               ‐              ‐               ‐               9,818 ‐ City Debt Proceeds10,756               4,234            ‐                350               ‐                ‐                ‐              ‐               ‐              ‐               ‐               4,585 Highway Impact Fee1,780                 381               ‐                ‐                ‐                ‐                ‐              ‐               ‐              ‐               ‐               381 Recreation Impact Fee110 ‐                ‐                ‐                ‐                ‐                ‐              ‐               ‐              ‐               ‐               ‐  ‐ Public Facility Impact Fee‐ 97 99 98 97 96 95               94                93                91                90                 949 TIF District Financing Proceeds9,032                 3,017            8,099            10,560          5,974            6,455            ‐              ‐               ‐              ‐               ‐               34,106     Trade‐In Generated Revenues‐ Other156 ‐                ‐                ‐                ‐                ‐                ‐              ‐               ‐              ‐               ‐               ‐  ‐ TIF District Revenues (Increment)390 467                1,234            1,997            3,206            3,268            3,634          3,616          3,596          3,676           3,665           28,359     Total Project Funding:28,578               9,633 10,682         16,908         5,974 6,455 ‐ ‐              ‐              ‐ ‐ 49,652    Total Debt Service:390 1,438           2,222           3,002           4,202           4,253           4,606         4,577         4,548         4,615          4,589          38,053 Total Reserve Funding Sourced From General Fund3,821                 860               860               860               860               860               860 860 860             860 860              8,600 Summary of costs and expenditures for TIF District elibible capital City Center projects including stormwater/wetland impact mitigation.  FY19 includes the Market Street construction,  and design for Garden Street (may also be construction),  Library and City Hall, Wlliston Road Streetscape, and a pedstrian bicycle facility over I‐89/Exit 14. Funding is a mix of TIF Financing, Reserve Funds, Impact Fees and anticipated or secured debt.  Grants are included for Market Street (secured), Williston Road Streetscape (secured) and the pedstrian bridge over I‐89 (unsecured).  Capital campaigns are also be required for building projects.DRAFT SUMMARY PAGES GENERAL FUNDCITY CENTER OVERVIEW BY EXPENDITURECITY CENTER PROJECTS OVERVIEW:Total Estimated Revenues:Total Estimated Savings:Department Contact:   Ilona BlanchardChanges from FY 2020‐2029 CIP:SUMMARY CIP EXPENDITURES  (in $1,000) Prior YearsFY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total*Library, Senior Center, City Hall15,577             6,510            ‐               ‐               ‐                  ‐               ‐               ‐               ‐               ‐               ‐               6,510        Williston Road Streetscape316                 142               951               1,051           ‐                  ‐               ‐               ‐               ‐               ‐               ‐               2,144        Garden Street795                  1,560            5,182           ‐               ‐                  ‐               ‐               ‐               ‐               ‐               ‐               6,743        Pedestrian/Bicycle Access at I‐89 Exit 14180                  1,300            2,979           8,568           ‐                  ‐               ‐               ‐               ‐               ‐               ‐               12,847     City Center Park1,233               ‐                ‐               190              1,032              ‐               ‐               ‐               ‐               ‐               ‐               1,222        Urban Park & Festival Streets‐                  ‐                300               3,249           813                  ‐               ‐               ‐               ‐               ‐               ‐               4,362        Parking Garage‐                  ‐                170               2,750           3,140              6,315           ‐               ‐               ‐               ‐               ‐               12,375     Stormwater & Wetland Mitigation‐                  120                1,100           1,100           990                  140              ‐               ‐               ‐               ‐               ‐               3,450        Market Street9,893               ‐                ‐               ‐               ‐                  ‐               ‐               ‐               ‐               ‐               ‐               ‐            PROJECT TOTAL EXPENDITURES:27,995        9,633          10,682     16,908     5,974            6,455        ‐             ‐             ‐             ‐             ‐            49,652     NOTES:  * Total excludes prior years; the estimated total expenditure for all years (prior & future) is:77,647$        See City Center Grand Total forTransfers from the General Fund to the Reserve Fund.0CITY CENTER:  Expenditures are proposed in FY2021 for the construction of a  Library, Senior Center and City Hall, reinitiated design for Garden Street and potential construction, continued engineering (ROW acquisition/final design) for the streetscape on the south side of Williston Road.   A placeholder for expenditures for  design costs related to a pedestrian/bicycle improvement at Exit 14 and Phase II of City Center Park is included.  Funding is a mixture of reserve funds, impact fees, grants, capital campaigns, and debt proceeds backed by TIF District increment, reserve funds, and impact fees.  See the Grand Total City Center CIP page or individual project pages for fund source breakdown.  All TIF Debt must be incurred by March 30, 2022 in FY 22.0Project expenditures reflect best information available.  DRAFT SUMMARY PAGES II. SEWERDRAFT SUMMARY PAGES SEWERCAPITAL IMPROVEMENT PROGRAM EXPENDITURES AGGREGATED BY COSTS AND FUNDING SOURCECIP PROJECTS OVERVIEW:Department Contact:SUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Costs Subtotaled:Current Bond Payments 1,272         1,272         1,272         1,272         1,272         1,272         1,272         1,272         1,272         1,272        12,721 Studies, Design, Eng., Inspection, GC, Legal450  450  350  150 50               ‐  ‐  ‐  ‐  ‐ 1,450 Land/ROW/Easement Acquisition‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐ ‐ Construction260  280  3,430         9,500         7,900         1,850        700  500  200 ‐ 24,620 Furniture & Equipment (Fleet Purchase)40               70               135 80               ‐ 75               ‐ 80               ‐  ‐ 480 Revolving Loan Repayment (New BB & Kennedy 3)‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐ 0‐ Total CIP Costs:2,022 2,072 5,187  11,002 9,222 3,197 1,972 1,852 1,472 1,272 39,271 Funding Sources Subtotaled:Colchester portion of Airport Parkway Bond742  742  742  742  742  742  742  742  742 742 7,423 State Revolving Loan Fund250  470  580  9,650         7,750         1,850        500  500 ‐ 21,550 Sewer Fund (Raised by Fees)1,030        860  3,865        610  730  605  730  610  730 53010,298 Total Funding Sources:2,022  2,072  5,187  11,002 9,222  3,197  1,972  1,852  1,472  1,272 39,271 Sewer Capital Expenditures are replacement and maintenance based to keep levels of service consistant, improve the quality of service or reduce maintenance costs from year to year.  Capital Expenditures related to Barlett Bay  upgrades may include a capacity expansion  to meet future demand increases.Justin Rabidoux | Public WorksDRAFT SUMMARY PAGES SEWERCAPITAL IMPROVEMENT PROGRAM EXPENDITURES AGGREGATED BY COSTS AND FUNDING SOURCECIP PROJECTS OVERVIEW:Department Contact:Justin RabidouxChanges from FY 2018‐2027SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Fleet Replacement40              70              135            80  ‐             75  ‐             80 ‐                 ‐ 480 Airport Parkway Outfall50              270 230            ‐              ‐              ‐              ‐              ‐             ‐                 ‐ 550 Bartlett Bay Updgrade400  400  3,200          8,000          6,000         ‐              ‐              ‐             ‐                 ‐ 18,000 Hinesburg Rd. PS and Dorset St. FM ‐  ‐  100             150             1,750          1,700         ‐              ‐             ‐                 ‐ 3,700 Lane Press Pump Station & Force Main‐  ‐ 50  1,500         ‐              ‐              ‐              ‐             ‐                 ‐ 1,550 Inflow & Infiltration Reduction‐  ‐ ‐              ‐              ‐              150            ‐              ‐             ‐                 ‐ 150 Gravity Sleeves‐  ‐ ‐              ‐              ‐              ‐              500             500            ‐                 ‐ 1,000 Pump Station Telemetry60              60              ‐              ‐              ‐              ‐              ‐              ‐             ‐                 ‐ 120 Pump Station Upgrades200  ‐  200            ‐              200            ‐              200            ‐             200                ‐ 1,000 TOTAL ESTIMATED CIP EXPENDITURES:750  800  3,915 9,730 7,950 1,925 700 580 200 ‐ 26,550 Sewer Capital Expenditures are replacement and maintenance based to keep levels of service consistant, improve service quality or reduce maintenance costs from year to year.  Capital Expenditures related to Barlett Bay  upgrades may include a capacity expansion to meet future demand increases.NoneDRAFT SUMMARY PAGES III. STORMWATERDRAFT SUMMARY PAGES STORMWATERCAPITAL IMPROVEMENT PROGRAM EXPENDITURES  AGGREGATED BY COSTS AND FUNDING SOURCECIP PROJECTS OVERVIEW:Department Contact:SUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Costs Subtotaled:Current Note‐ Studies, Design, Eng., Inspection, GC, Legal‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐ ‐ Land/ROW/Easement Acquisition‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐ ‐ Construction1,481         1,930         1,250         1,000         1,576         2,047         2,000         2,200         2,000         2,000        17,484 Furniture & Equipment56              4                 306  254 ‐  ‐  ‐  ‐  ‐  ‐ 620 To Reserve Fund115  115  115  520  150  200  200  200  200  200 2,015 Total Storm Water CIP Costs:1,652 2,049 1,671 1,774 1,726 2,247 2,200 2,400 2,200 2,200 20,119 Funding Sources Subtotaled:Reserve Fund61              9                 366  574 70               120  120  120  200  200 1,840 Grant_Donation_Developer Contribution725  819  324  250  125 125  125  125  125  125 2,868 TIF District Financing‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐  ‐ ‐ Other‐ Revenues (Water repayment)‐  ‐  ‐  ‐ 80               80               80               80               ‐  ‐ 320 Other‐Shelburne Intermunicipal Agreement80               80               80               80               80               80               80               80               80               80              800 Stormwater Fund (Raised by Stormwater Fees)786  1,141        901  870  1,371         1,842         1,795         1,995         1,795         1,795        14,291 Total Identified Stormwater Funding Sources:1,652 2,049 1,671 1,774 1,726 2,247 2,200 2,400 2,200 2,200 20,119 The Stormwater CIP includes upgrades to the Stormwater management capacity of the City, specialized fleet vehicles used in maintenance operations. Funding is a mix of Stormwater Fund (raised by fees), reserve funds, grants and special assessments.Justin RabidouxDRAFT SUMMARY PAGES STORMWATERCAPITAL IMPROVEMENT PROGRAM EXPENDITURE (BY PROJECT)CIP PROJECTS OVERVIEW:Department Contact:Justin RabidouxChanges from FY 2018 ‐2027 CIP:SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Fleet Replacement171           119 421 774  150            200            200            200            200            200            2,635          Stormwater Projects1,481 1,930          1,250          1,000            1,576         2,047  2,000  2,200  2,000         2,000  17,484        ‐ TOTAL ESTIMATED CIP EXPENDITURES:1,652 2,049          1,671          1,774            1,726         2,247  2,200  2,400  2,200         2,200  20,119        The Stormwater CIP includes upgrades to the Stormwater management capacity of the City and specialized fleet vehicles used in maintenance operations.  Funding is a mix of Stormwater Fund (raised by fees), grants and special assessments , and reserve funds.NoneDRAFT SUMMARY PAGES IV. WATERDRAFT SUMMARY PAGES WATERCAPITAL IMPROVEMENT PROGRAM EXPENDITURES AGGREGATED BY COSTS AND FUNDING SOURCECIP PROJECTS OVERVIEW:Department Contact:SUMMARY FINANCIALS  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:Costs Subtotaled:Current Bond Payments 138  112  107  102 97              557 Studies, Design, Eng., Inspection, GC, Legal33               ‐  ‐ 43               20               ‐  ‐  ‐  ‐  ‐ 96 Land/ROW/Easement Acquisition‐  ‐  ‐ 10               ‐  ‐  ‐  ‐  ‐  ‐ 10 Construction123  490 ‐  300  300  150 ‐  ‐  ‐  ‐ 1,363 Furniture & Equipment‐  ‐  ‐  ‐  ‐  ‐ 40               ‐  ‐  ‐ 40 Revolving Loan Repayment (New BB)‐  ‐  ‐  ‐ 80               80               80               80               ‐  ‐ 320 Total CIP Costs:294  602  107  455  497  230  120 80  ‐  ‐ 2,386 Funding Sources Subtotaled:‐ State Revolving Loan Fund‐Interfund borrowing‐  ‐  ‐  320  300 ‐  ‐  ‐  ‐ 620 Water Fund (Raised by Fees)294  602  107  135  197  230  120 80               ‐  ‐  1766Total Funding Sources:294  602  107  455  497  230  120 80  ‐  ‐ 2,386 Water Capital Expenditures are maintenance, replacement, or improvement based to sustain or improve levels of service, improve the quality of service or, reduce maintenance costs from year to year.Justin Rabidoux | Public WorksDRAFT SUMMARY PAGES WATERCAPITAL IMPROVEMENT PROGRAM EXPENDITURES AGGREGATED BY COSTS AND FUNDING SOURCECIP PROJECTS OVERVIEW:Department Contact:Justin RabidouxChanges SUMMARY CIP EXPENDITURES  (in $1,000)FY 21FY 22FY 23FY 24FY 25FY 26FY 27FY 28FY 29FY 30Total:High Service 2 By‐Pass5  50                 ‐              ‐              ‐              ‐              ‐              ‐              55 AMR & Meter Replacement123 90                 ‐              213 Dorset Street East Tank Booster Station‐              ‐              ‐              353 380 80                 120 80                 ‐              1,013 National Guard Avenue PRV Vault‐              ‐              ‐              ‐              20                 150 ‐              ‐              170 U‐Mall Flow Control Valve Vault20                 150 ‐              ‐              ‐              ‐              ‐              ‐              ‐              170 Dorset to Spear Interstate Crossing Line8  200 ‐              ‐              ‐              ‐              ‐              ‐              ‐              ‐              208 ‐ ‐ ‐ ‐ ‐ TOTAL ESTIMATED CIP EXPENDITURES:156 490 ‐ 353 400 230 120 80 ‐ ‐ 1,829 Water Capital Expenditures are replacement, maintenance, and improvement based to keep levels of service consistent, improve service quality or reduce maintenance costs from year to year.NoneDRAFT SUMMARY PAGES 575 Dorset Street South Burlington, VT 05403 tel 802.846.4106 fax 802.846.4101 www.sburl.com MEMORANDUM TO: Kevin Dorn, City Manager South Burlington City Council FROM: Paul Conner, Director of Planning & Zoning SUBJECT: Elimination of Development Review & Permit Fees for Required Inclusionary Dwelling Units DATE: November 18, 2019 City Council meeting At the Council’s November 4th meeting, staff was requested to bring forward a proposal that would eliminate the Planning & Zoning fees related to the review & approval of required Inclusionary Dwelling Units. Background: The City’s Land Development Regulations require that a portion of dwelling units proposed as part of medium-to-larger projects within the City Center Form Based Code District meet and affordability criteria. That program, in place since 2016, is proposed to be revised and expanded to include all areas within the City’s Transit Overlay District (generally speaking the Shelburne Road, Williston Road, Kennedy Drive, Kimball Ave, and Dorset Street [north of I-89] corridors). That expansion is under review by the Planning Commission, which has warned a public hearing on proposed amendments for December 10, 2019. The Affordable Housing Committee had submitted the proposed amendments to the Commission earlier this fall. The Affordable Housing Committee has discussed different ways in which the costs associated with constructing these inclusionary units may be offset. Vermont State law requires that in order to adopt Inclusionary Zoning, municipalities must provide incentives to defray the costs of meeting the requirement. The Committee has included a series of tools in the draft regulations and proposes additionally to provide a financial component, to be shared among the broad tax base in the form of reduced or eliminated fees. Analysis: The proposed Inclusionary Zoning standards would require that 10-15% of dwelling units in projects consisting of 12 or more unit (depending on whether they are for-sale or for-rent units) meet an affordability criteria. Using historic development trends as a guide, and using annual analysis of where development is taking place in the City, staff estimates that roughly 10-20 dwelling units per year would be required to meet an inclusionary standard. 2 Effect on fees collected: •Development Review Fees: o Average per dwelling unit: ~$200 o Total annual based on 10-20 dwelling unit total: ~$2,000 - $4,000 •Zoning Permit Fees: o Average per dwelling unit ~$750 o Total annual based on 10-20 dwelling unit total: ~$7,500 - $15,000 Authority: 24 VSA $4440(b) states that “the legislative body may prescribe reasonable fees to be charged with respect to the administration of bylaws and for the administration of development review.” The Council adopts the Planning & Zoning fees by resolution. Recommended Language and Adoption Timeline Staff recommends that if the Council elects to proceed with a reduction or waiver of fees as outlined in this memo, that such change take effect with the passage of amendments to the Land Development Regulations discussed above, that would expand the scope and reach of Inclusionary Zoning. Council at this meeting could choose to either take action to have those fees automatically be revised at that time, or provide staff with the guidance as to whether it is interested in this action and to have action to change the fees on the agenda for that meeting. Possible change in the fee schedule: Add the following to the fee schedule: “13 No fees for required Inclusionary Dwelling Units. No per-unit or per lot subdivision or site plan fees, and no zoning permit fees, shall be required for any dwelling unit required to be constructed as an Inclusionary Unit pursuant to Article 18 of the Land Development Regulations.”