Loading...
HomeMy WebLinkAboutSP-24-08 - Supplemental - 0870 Williston Road (14)Doubletree Hotel Expansion Estimate of Probable Construction Costs / City Landscape Budget 9/9/2024 TOTAL - BUILDING COSTS ONLY $156,466.00 Item Quantity Unit Unit Cost Unit Total Sub-total TREES Acer x freemanii 'Autumn Blaze'; 3" - 3.5" Cal. 8 EA $1,500.00 $12,000.00 Amelanchier x grandiflora Autumn Brilliance' 10'-12' ht 5 EA $1,100.00 $5,500.00 Gleditsia 'Skyline' 3.5" - 4"8 EA $1,500.00 $12,000.00 Juniperus virginiana ' Emerald Sentinel' 6' - 7' Ht.13 EA $1,000.00 $13,000.00 Quercus palustris 'Green Pillar' 3" - 3.5"6 EA $1,500.00 $9,000.00 Quercus robur 'Fastigiata' 3" -3.5"6 EA $1,500.00 $9,000.00 SHRUBS Amelanchier melanocarpa 'Lowscape Mound' #5 103 EA $100.00 $10,300.00 Amelanchier melanocarpa 'Lowscape Snowfire' #5 7 EA $100.00 $700.00 Diervilla lonicera #5 34 EA $100.00 $3,400.00 Hydrangea arborescens 'Annabelle' #5 5 EA $100.00 $500.00 Hydrangea paniculata ' Little Lime' #5 25 EA $100.00 $2,500.00 Ilex verticillata ' Jim Dandy' #5 7 EA $100.00 $700.00 Ilex verticillata ' Red Sprite'' #5 14 EA $100.00 $1,400.00 Juniperus chinensis 'Sargentii' #5 33 EA $100.00 $3,300.00 Potentilla fruiticosa 'Abottswood' #3 139 EA $75.00 $10,425.00 Rhus aromatica 'Gro-Low' #3 275 EA $75.00 $20,625.00 Rosa rugosa #3 35 EA $75.00 $2,625.00 Syringa bloomerang 'Dark Purple' #5 26 EA $100.00 $2,600.00 Taxus x media 'Greenwave' 2' - 2.5' B & B 14 EA $125.00 $1,750.00 Taxus x media 'Hicksii' 2.5' - 3' B & B 4 EA $150.00 $600.00 ORNAMENTAL GRASSES Calamagrostis acutiflora 'Karl Foerster' #2 180 EA $45.00 $8,100.00 Sporobolus heterolepsis #1 595 EA $35.00 $20,825.00 Schizachyrium scoparium 'Twilight Zone' #1 158 EA $45.00 $7,110.00 PERENNIALS Hemerocallis 'Happy Returns' #1 787 EA $35.00 $27,545.00 Hosta 'Sum & Substance' #2 86 EA $45.00 $3,870.00 Perovskia atriplicifolia 'Little Spire' #1 38 EA $35.00 $1,330.00 Polygonatum odoratum 'Variegata' #1 28 EA $35.00 $980.00 Rudbeckia fulgida 'Goldstrum' #1 220 EA $35.00 $7,700.00 Planting Subtotal $199,385.00 PAVEMENT UPGRADES Pedestrian Unit Pavers (premium over concrete)966 SF $26.00 $25,116.00 Pavement Subtotal $25,116.00 SITE FURNISHINGS Site Furniture : Landscape Forms Neoliviano bench w/ back 6 EA $1,837.00 $11,022.00 Site Furniture : Magin 210 Cluster Seating (table and benches)2 EA $3,730.00 $7,460.00 Seat-wall portion of free standing front wall @ Williston Road 25 LF $885.00 $22,125.00 Site Furnishings Subtotal $40,607.00 TOTAL $265,108.00 Wagner Hodgson Landscape Architecture 1 9/9/2024