Loading...
HomeMy WebLinkAboutSD-24-04 - Supplemental - 0760 Shelburne Road (31)Landscape Budget Requirement (Land Development Code Article 13): Estimated Construction Cost: $4,400,000 3% First $250K……....…....$7,500 2% Second $250K…….….$5,000 1% Remaining………………...$39,000 Required Landscape Budget: $51,500 SYM QTY SCIENTIFIC NAME COMMON NAME INSTALL SIZE CONDITION COMMENTS / SPACING COST PER PLANT(installed)TOTAL TREES AB Abies balsamea 'Phanerolepis'Caanan Fir 6-8' HT B&B As Shown, Full $840 $0 AF 4 Acer freemanii 'Autumn Blaze'Autumn Blaze Freeman Maple 2.5" Cal B&B Limb to 7' HT $1,025 $4,100 AAM 7 Amelanchier x grandiflora 'Autumn Brilliance'Autumn Brilliance Serviceberry 8-10' HT B&B Multistem, 3 or more trunks $810 $5,670 AMS 1 Amelanchier x grandiflora 'Autumn Brilliance'Autumn Brilliance Serviceberry 8-10' HT B&B Single stem $810 $810 CC Carpinus caroliniana American Hornbeam 3-3.5" Cal B&B Limb to 5' HT $1,675 $0 GT Gleditisia triacanthos var inermis 'Halka'Halka Thornless Honeylocust 2.5" Cal B&B Limb to 7' HT $1,080 $0 NS 2 Nyssa sylvatica "Green Gable'Green Gable Black Tupelo 2.5" Cal B&B Limb to 7' HT $1,075 $2,150 PS 7 Prunus sargentii 'Pink Flair'Pink Flair Sargent Cherry 2.5" Cal B&B Limb to 5' HT $900 $6,300 SHRUBS BM 2 Buxus microphylla 'Green Mountain'Green Mountain Boxwood #3/18" SP Cont.As Shown $174 $348 CAR 5 Clethra alnifolia 'Ruby Spice'Ruby Spice Summersweet #2 Cont.4' O.C.$84 $420 CAH 5 Clethra alnifolia 'Hummingbird'Hummingbird Summersweet #2 Cont.4' O.C.$84 $420 CS Cornus sericea 'Arctic Fire'Red Twig Dogwood #2 Cont.3 Cane min., 30" HT $86 $0 CSK 20 Cornus sericea 'Kelseyii'Kelsey Compact Red Twig Dogwood #1 Cont.3 Cane min., 30" HT, 30" O.C.$54 $1,080 HAP Hydrangea anomola petiolaris Climbing Hydrangea #3 Cont.As Shown $120 $0 HAI 5 Hydrangea arborescens 'Invincibelle'Invincibelle Hydrangea #2 Cont.4' O.C.$84 $420 HAL 8 Hydrangea arborescens 'Invincibelle Limetta'Invincibelle Limetta Hydrangea #2 Cont.3' O.C.$86 $688 IVF 3 Ilex verticillata 'Berry Heavy'Winterberry Holly #2 Cont.As Shown, Female $84 $252 IVM 1 Ilex verticillata 'Jim Dandy'Winterberry Holly #2 Cont.As Shown, Male $86 $86 JH 29 Juniperus horizontalis 'Bar Harbor'Bar Harbor Creeping Juniper 18" SP Cont.3' O.C.$81 $2,349 RS 5 Rhododendron maximum 'Roseum'Rhododendron #4 Cont.As Shown $145 $725 RAG 30 Rhus aromatica 'Gro-low'Gro-Low Fragrant Sumac #2 / 24 SP Cont.4' O.C.$86 $2,580 RR 25 Rosa rugosa Saltspray Rose #2 Cont.4' O.C.$72 $1,800 SBT 44 Sprirea betulifolia 'Tor'Tor Spirea 15" HT Cont.3' O.C.$78 $3,432 SJL 18 Spirea japonica 'Little Princess'Little Princess Japanese Spirea 15" HT Cont.3' O.C.$78 $1,404 SAW 10 Spirea x bumalda 'Anthony Waterer'Anthony Waterer Spirea 15" HT Cont.3' O.C.$84 $840 TM Taxus x media 'Ever-Low'Ever-Low Creeping Yew #2 / 24 SP Cont.As Shown $133 $0 VT Viburnum trilobum 'Wentworth'Cranberrybush Viburnum 3-4' HT Cont. / B&B As Shown $185 $0 PERENNIALS AD Aruncus dioicus Goatsbeard #2 Cont.36" O.C.$32 $0 AN Aster novae-anglae New England Aster #2 Cont.24" O.C.$28 $0 CAK 102 Calamagrostis × acutiflora 'Karl Foerster'Feather Reed Grass #2 Cont.24" O.C.$33 $3,366 EPM 109 Echinacea purpurea mix Kims Knee High Purple Coneflower #2 Cont.24" O.C.$38 $4,142 EP 25 Echinacea purpurea 'Magnus'Magnus Purple Coneflower #2 Cont.24" O.C.$33 $825 HM Hakenechloa macra Hokone Grass #2 Cont.24" O.C.$45 $0 HMA 20 Hakenechloa macra 'Aureola'Golden Hokone Grass #1 Cont.18" O.C.$33 $660 HS 42 Hosta spp.Hosta species #2 Cont.Use variaties: Guacalome, Francee, Mouse Ears, Halycone in groups of 5+$42 $1,764 HSS 7 Hosta 'Sum and Substance'Sum and Substance Hosta #2 Cont.36" O.C.$42 $294 IVE 15 Iris versicolor Blue Flag Iris #2 Cont.24" O.C.$27 $405 MML 3 Miscanthus sinensis 'Morning Light'Morning Light Maiden Grass #2 Cont.4' O.C.$35 $105 PVN 69 Panicum virgatum Switchgrass #2 Cont.24" O.C. Use mix: Heavy Metal, Northwind,Shenandoah $33 $2,277 SS 40 Schizachyrium scoparium 'Blue Paradise'Blue Paradise Little Bluestem #2 Cont.24" O.C.$27 $1,080 SH 108 Sporobolus heterolepis Prairie Dropseed #2 Cont.18" O.C.$33 $3,564 Total Site Planting COST:$54,356 Hardscape Site Elements QTY UNIT COST PER UNIT TOTAL Site Furnishings Benches 28 LF $300 $8,400 Hardscape COST:$8,400 TOTAL LANDSCAPE COST:$62,756 Last Revised 03/01/2024 Opinion of Landscape Costs - PH 1 Shelburne Road & Swift Street22-523 Prepared by TCE Preliminary & Final Plat | March 2024