Loading...
HomeMy WebLinkAboutSD-24-04 - Supplemental - 0760 Shelburne Road (29)Landscape Budget Requirement (Land Development Code Article 13): Estimated Construction Cost: $11,600,000 3% First $250K……....…....$7,500 2% Second $250K…….….$5,000 1% Remaining………………...$111,000 Required Landscape Budget: $123,500 SYM QTY SCIENTIFIC NAME COMMON NAME INSTALL SIZE CONDITION COMMENTS / SPACING COST PER PLANT(installed)TOTAL TREES AB 2 Abies balsamea 'Phanerolepis'Caanan Fir 6-8' HT B&B As Shown, Full $840 $1,680 AF 4 Acer freemanii 'Autumn Blaze'Autumn Blaze Freeman Maple 2.5" Cal B&B Limb to 7' HT $1,000 $4,000 AAM 10 Amelanchier x grandiflora 'Autumn Brilliance'Autumn Brilliance Serviceberry 8-10' HT B&B Multistem, 3 or more trunks $810 $8,100 AMS 1 Amelanchier x grandiflora 'Autumn Brilliance'Autumn Brilliance Serviceberry 8-10' HT B&B Single stem $810 $810 CC 5 Carpinus caroliniana American Hornbeam 2.5" Cal B&B Limb to 5' HT $1,010 $5,050 GT 2 Gleditisia triacanthos var inermis 'Halka'Halka Thornless Honeylocust 2.5" Cal B&B Limb to 7' HT $1,080 $2,160 NS 3 Nyssa sylvatica "Green Gable'Green Gable Black Tupelo 2.5" Cal B&B Limb to 7' HT $1,075 $3,225 PS 7 Prunus sargentii 'Pink Flair'Pink Flair Sargent Cherry 2.5" Cal B&B Limb to 5' HT $900 $6,300 SHRUBS BM 7 Buxus microphylla 'Green Mountain'Green Mountain Boxwood #3/18" SP Cont.As Shown $165 $1,155 CAR 5 Clethra alnifolia 'Ruby Spice'Ruby Spice Summersweet #2 Cont.4' O.C.$84 $420 CAH 18 Clethra alnifolia 'Hummingbird'Hummingbird Summersweet #2 Cont.4' O.C.$84 $1,512 CS 12 Cornus sericea 'Arctic Fire'Red Twig Dogwood #2 Cont.3 Cane min., 30" HT $86 $1,032 CSK 25 Cornus sericea 'Kelseyii'Kelsey Compact Red Twig Dogwood #1 Cont.3 Cane min., 30" HT, 30" O.C.$54 $1,350 HAP 3 Hydrangea anomola petiolaris Climbing Hydrangea #3 Cont.As Shown $115 $345 HAI 23 Hydrangea arborescens 'Invincibelle'Invincibelle Hydrangea #2 Cont.4' O.C.$84 $1,932 HAL 9 Hydrangea arborescens 'Invincibelle Limetta'Invincibelle Limetta Hydrangea #2 Cont.3' O.C.$86 $774 IVF 6 Ilex verticillata 'Berry Heavy'Winterberry Holly #2 Cont.As Shown, Female $84 $504 IVM 2 Ilex verticillata 'Jim Dandy'Winterberry Holly #2 Cont.As Shown, Male $86 $172 JH 51 Juniperus horizontalis 'Bar Harbor'Bar Harbor Creeping Juniper 18" SP Cont.3' O.C.$81 $4,131 RS 11 Rhododendron maximum 'Roseum'Rhododendron #4 Cont.As Shown $145 $1,595 RAG 60 Rhus aromatica 'Gro-low'Gro-Low Fragrant Sumac #2 / 24 SP Cont.4' O.C.$86 $5,160 RR 31 Rosa rugosa Saltspray Rose #2 Cont.4' O.C.$72 $2,232 SBT 44 Sprirea betulifolia 'Tor'Tor Spirea 15" HT Cont.3' O.C.$78 $3,432 SJL 25 Spirea japonica 'Little Princess'Little Princess Japanese Spirea 15" HT Cont.3' O.C.$78 $1,950 SAW 40 Spirea x bumalda 'Anthony Waterer'Anthony Waterer Spirea 15" HT Cont.3' O.C.$84 $3,360 TM 4 Taxus x media 'Ever-Low'Ever-Low Creeping Yew #2 / 24 SP Cont.As Shown $132 $528 VT 4 Viburnum trilobum 'Wentworth'Cranberrybush Viburnum 3-4' HT Cont. / B&B As Shown $180 $720 PERENNIALS AD 48 Aruncus dioicus Goatsbeard #1 Cont.36" O.C.$23 $1,104 AN 45 Aster novae-anglae New England Aster #1 Cont.24" O.C.$22 $990 CAK 102 Calamagrostis × acutiflora 'Karl Foerster'Feather Reed Grass #1 Cont.24" O.C.$24 $2,448 EPM 109 Echinacea purpurea mix Purple Coneflower #1 Cont.24" O.C.; Use equal mix: 'Pica Bella','Mellow Yellow', 'Santa Fe', 'Sensation Pink','Soft Orange' in groups of 3+$24 $2,616 EP 55 Echinacea purpurea 'Magnus'Magnus Purple Coneflower #1 Cont.24" O.C.$23 $1,265 HM 118 Hakenechloa macra Hokone Grass #1 Cont.24" O.C.$30 $3,540 HMA 40 Hakenechloa macra 'Aureola'Golden Hokone Grass #1 Cont.18" O.C.$33 $1,320 HS 65 Hosta spp.Hosta species #1 Cont.Use variaties: Guacalome, Francee,Mouse Ears, Halycone in groups of 5+$33 $2,145 HSS 13 Hosta 'Sum and Substance'Sum and Substance Hosta #1 Cont.36" O.C.$32 $416 IVE 51 Iris versicolor Blue Flag Iris #1 Cont.24" O.C.$23 $1,173 MML 9 Miscanthus sinensis 'Morning Light'Morning Light Maiden Grass #2 Cont.4' O.C.$30 $270 PVN 109 Panicum virgatum Switchgrass #1 Cont.24" O.C. Use mix: Heavy Metal, Northwind,Shenandoah $25 $2,725 SS 80 Schizachyrium scoparium 'Blue Paradise'Blue Paradise Little Bluestem #1 Cont.24" O.C.$26 $2,080 SH 227 Sporobolus heterolepis Prairie Dropseed #1 Cont.18" O.C.$24 $5,448 Total Site Planting COST:$91,169 Hardscape Site Elements QTY UNIT COST PER UNIT TOTAL Site Furnishings Benches 142 LF $300 $42,600 Hardscape COST:$42,600 TOTAL LANDSCAPE COST:$133,769 Last Revised 03/01/2024 Preliminary & Final Plat | March 2024 Prepared by TCE