Loading...
HomeMy WebLinkAboutSD-23-10 - Supplemental - 0255 Kennedy Drive (35)LOTS 13 & 15 - HILLSIDE @ O'BRIEN FARM Estimate of Probable Construction Costs 12.07.2021 Item Quantity Unit Unit Cost Unit Total Sub-total PAVEMENT & STEPS Concrete Paver Terrace @ Bldg. 13 - 4 corners 638 SF $25.30 $16,141.40 Colored concrete Terrace @ Bldg. 13 southwest corner 639 SF $17.50 $11,182.50 Concrete Paver Terrace @ between bldgs. 13 & 15 @ food cart location 1,790 SF $25.30 $45,287.00 Colored concrete paving @ drive between buildings 1,820 SF $17.50 $31,850.00 Stonedust sitting area overlooking gravel wetland 412 SF $7.00 $2,884.00 Paving Subtotal $107,344.90 SITE FURNISHINGS Bollards @ Main Plaza between Buildings 12 EA $828.00 $9,936.00 Bike Racks 13 EA $276.00 $3,588.00 Picnic Tables and Benches at Stonedust Sitting Area 2 EA $5,730.00 $11,460.00 Fire Pit @ Main Plaza between Buildings 1 EA $6,000.00 $6,000.00 Café Tables 10 EA $336.00 $3,360.00 Café Chairs 40 EA $130.00 $5,200.00 Site Furnishings Subtotal $39,544.00 PLANTING Acer fremanii 'Celebration'; 2.5-3" Cal.9 EA $1,340.00 $12,060.00 Carpinus caroliniana; 2-2.5" Cal.8 EA $770.00 $6,160.00 Gleditsia triacanthos inermis; 2.5-3" Cal.13 EA $1,340.00 $17,420.00 Nyssa sylvatica 'Green Gable'; 2.5-3" Cal.8 EA $1,340.00 $10,720.00 Quercus palustris 'Green Pillar'; 1-2.5" Cal.13 EA $975.00 $12,675.00 Quercus rubra; 2.5-3" Cal.7 EA $1,230.00 $8,610.00 Tilia cordata; 2.5-3" Cal.8 EA $1,000.00 $8,000.00 Zelkova serrata; 2.5-3" Cal.8 EA $1,230.00 $9,840.00 Amelanchier laevis; 2-2.5" Cal.10 EA $885.00 $8,850.00 Betula nigra; 2-2.5" Cal.19 EA $900.00 $17,100.00 Liriodendron tulipifera; 2.5-3" Cal.4 EA $1,000.00 $4,000.00 Pinus strobus; 6-7' Ht.11 EA $480.00 $5,280.00 Picea glauca; 6-7' Ht.8 EA $615.00 $4,920.00 Thuja occidentalis 'Nigra;' 5-6' Ht.24 EA $375.00 $9,000.00 5 Gal. Shrubs 221 EA $110.00 $24,310.00 3 Gal. Shrubs 460 EA $95.00 $43,700.00 2 Gal. Shrubs 270 EA $71.50 $19,305.00 1 Gal. Perennials 622 EA $24.00 $14,928.00 2 Gal. Ornamental Grasses 384 EA $27.50 $10,560.00 1 Gal. Ornamental Grasses 77 EA $24.00 $1,848.00 1Qt. Ornamental Grasses 128 EA $18.00 $2,304.00 Planting Subtotal $251,590.00 Subtotal $398,478.90 TOTAL $398,478.90 Wagner Hodgson Landscape Architecture 1 12/8/2021