Loading...
HomeMy WebLinkAboutSD-23-07 - Supplemental - 0600 Spear Street (34)Landscape Budget Requirement (Land Development Code Article 13):Estimated Construction Cost: $4,000,000 3% First $250K………..…....…....$7,5002% Second $250K……..…...….$5,000 1% Remaining…….....……….....$37,000Required Landcape Budget: $47,500 SITE PLANTING SYM QTY SCIENTIFIC NAME COMMON NAME INSTALL SIZE CONDITION COMMENTS COST PER PLANT (installed)TOTAL LARGE DECIDUOUS TREES AF 8 Acer freemanii 'Autumn Blaze'Autumn Blaze Freeman Maple 2.5" Cal B&B Limb to 6' HT $850 $6,800 AS 5 Acer saccharum 'Green Mountain'Green Mountain Sugar Maple 2.5" Cal B&B Limb to 6' HT $890 $4,450 BN 5 Betula nigra 'Heritage'Heritage River Birch 2.5" Cal B&B Clump; 3 stem min.$900 $4,500 CC 3 Carpinus caroliniana American Hornbeam 2.5" Cal B&B Limb to 5' HT $875 $2,625 CO 5 Celtis occidentalis Common Hackberry 2.5" Cal B&B Limb to 6' HT $850 $4,250 NS 10 Nyssa sylvatica 'Green Gable'Green Gable Tupelo 2.5" Cal B&B Limb to 6' HT $950 $9,500 OV 5 Ostrya virginiana American Hophornbeam 2.5" Cal B&B Limb to 5' HT $925 $4,625 PP 6 Prunus sargentii 'Pink Flair'Pink Flair Sargent Cherry 2.5" Cal B&B Limb to 5' HT $920 $5,520 QB 4 Quercus bicolor Swamp White Oak 2.5" Cal B&B $900 $3,600 QR 5 Quercus rubra Northern Red Oak 2.5" Cal B&B Limb to 6' HT $900 $4,500 UA 9 Ulmus americana 'Accolade'Accolade American Elm 2.5" Cal B&B Limb to 6' HT $1,020 $9,180 EVERGREEN TREES AB 3 Abies balsamea 'Phanerolepis'Caanan Fir 6-7' HT B&B $475 $1,425 AC 6 Abies concolor White Fir 6-7' HT B&B $495 $2,970 PG 3 Picea glauca White Spruce 6-7' HT B&B $500 $1,500 PR 6 Pinus rigida Pitch Pine 6-7' HT B&B $350 $2,100 TO 9 Thuja plicata 'Green Giant'Green Giant Arborvitae 6-7' HT B&B $475 $4,275 SMALL TREES & SHRUBS AA 12 Amelanchier x 'Autumn Brilliance'Autumn Brilliance Serviceberry 1.5-2" Cal B&B/Cont.Mulitstemmed, 3 min.$540 $6,480 AAB 24 Aronia arbutifolia 'Brilliantissima'Brilliant Red Chokeberry #5 CONT 4-5 canes min.95 $2,280 CAH 40 Clethra alnifolia 'Hummingbird'Hummingbird Summersweet #3 Cont.$60 $2,400 HV 7 Hamamelis virginiana Witchhazel #5 Cont.$205 $1,435 HA 82 Hydrangea arborescens Smooth Hydrangea #2 Cont.Use 'Incrediball' in sun, 'Annabelle' in shade/p.shade $55 $4,510 KL 30 Kalmia latifolia 'Tinkerbell'Tinkerbell Mountain Laurel #6 Cont.$225 $6,750 ML 5 Magolia x loebneri 'Dr. Merrill'Dr. Merrill Magnolia #5 B&B/Cont.$350 $1,750 PM 3 Pinus mugo 'Pumilio'Pumilio Mugo Pine #2 Cont.$175 $525 RA 32 Rhododendron 'Aglo'Aglo Rhododendron #3 Cont.$85 $2,720 RY 46 Rhododendron 'Yaku Princess'Yaku Princess Rhododendron #3 Cont.$85 $3,910 SB 39 Spirea x bumalda 'Neon Flash'Neon Flash Spirea #3 Cont.$45 $1,755 VP 8 Viburnum prunifolium Blackhaw Viburnum #5 CONT 7-8 branches min.$125 $1,000.00 VT 23 Viburnum trilobum Cranberrybush Viburnum #5 CONT 5 canes min.$110 $2,530.00 Tree & Shrub Planting COST:$107,335 Tree & Shrub Planting COST ADJUSTED TO REMOVE (25) STREET TREES:$82,605 Opinion of Landscape Costs 600 Spear Street19-268 Prepared by TCE Preliminary & Final Plat | March 2023Last Revised 5/23/23