HomeMy WebLinkAboutO - Impact Fee Ordinance Vol I Pce 3r1 5
SOUTH BURL NGTON IMPACT FEE ORDINANCE
Amended December 5, 2022
CITY CLERK'S OFFICE A
Received Ember)3, 20 at 60N1
Recorded in Vol on page j75_3(1
oi So. Burlington Land Records
Attest: ^ )
Donna S. Kinville, City Clerk
Impact Fee Ordinance
410, 40
Lgionift,
shburlington
VERMONT
Adopted: January 9, 1995
Amended:
April 17, 1995
December 2, 1996
February 2, 1998
September 7, 1999
July 16, 2001
December 3, 2007
October 19, 2009
July 1, 2013 (Effective October 15, 2013)
May 19, 2014
December 5, 2022
1
SOUTH BURLINGTON IMPACT FEE ORDINANCE Vol - P ���'
Amended December 5, 2022
SOUTH BURLINGTON IMPACT FEE ORDINANCE
Section 1.Authority.
This ordinance is enacted pursuant to the specific authority granted municipalities to establish
impact fees contained in 24 V.S.A., Chapter 131 and the authority granted the City of South Burlington to
enact ordinances set forth in its Charter and 24 V.S.A.Chapter 59.This ordinance shall be a civil ordinance
within the meaning of 24 V.S.A. Chapter 59.
Section 2. Purpose.
It is the purpose of this ordinance to establish impact fees to pay portions of the cost of
constructing capital facilities for new development in the City that will be served by such facilities.To the
extent that new capital facilities are necessitated by new development and such facilities benefit the new
development, it is appropriate that the new residents and owners bear an appropriate portion of the costs
of constructing the new facilities.
Section 3. Establishment of Fees.
A. Road Improvement Impact Fee: Except as provided in subparagraph (5), any land development as
described in subparagraph (1) which is issued a permit under the City of South Burlington Zoning
Regulations after the date this Impact Fee Ordinance provision becomes effective shall pay an impact
fee determined in accordance with the formula set forth in subparagraph (2).
(1) This impact fee shall apply to any land development that results in an increase in dwelling
units or, in the case of non-residential development, an increase in PM peak hour vehicle
trip ends (vehicle trips occurring between the hours of 4:00 PM and 6:00 PM on weekdays),
as determined by the Development Review Board/Administrative Officer as appropriate.
a. In making the determination required by subparagraph (1), the Development
Review Board or Administrative Officer shall use the methodology set forth in
Appendix B.2 of the applicable South Burlington Land Development Regulations.
b. In determining the trip generation rate for Child Care Centers, as defined within the
latest version of the ITE Trip Generation manual (i.e. "Licensed non-residential child
care facilities" as defined in the applicable South Burlington Land Development
Regulations), the Development Review Board or the Administrative Officer shall
apply a pass-by rate of 30%. This pass-by rate shall apply to all Child Care Centers
for which the City already has issued a zoning permit since January 1, 2011, upon
(re)submission of an application and to all future applications for Child Care Centers.
(2) Formula for determination of impact fees:
(a) Single Family Dwelling: $1,009.86 per unit less appropriate credits as shown in column
5 (net fee, single-family dwellings) of Table RD-4.
2
Vcfl l Page_ flfl
SOUTH BURLINGTON IMPACT FEE ORDINANCE
Amended December 5, 2022
(b) Multi-Family Dwelling (fee per unit): $669.91 per unit, less appropriate credits as
shown in column 9 (net fee, multi-family dwellings)of Table RD-4.
(c) Non-residential Development: $999.86 multiplied by the number of PM peak hour
vehicle trip ends and reduced by the amount of any credit due from Tables RD-5 and RD-6.
Estimate of post-construction assessed value of non-residential development shall be
calculated as described in the Road Impact Fee section of the City of South Burlington 2007
Impact Fee Analysis Report referenced below.
(3) The impact fee formula set forth in subparagraph (2) above is based on a study and report
entitled, "CITY OF SOUTH BURLINGTON 2007 IMPACT FEE ANALYSIS REPORTS", prepared by
Michael J. Munson, Ph.D., FAICP, dated October 12,2007,which report is incorporated into this
ordinance by reference. The pass-by rate in subparagraph (1)(b) is based on a study and report
entitled, "Adjustment to Traffic Impact Fees for Child care Centers" prepared by BFJ Planning,
dated February 21, 2014, which report is incorporated into this ordinance by reference.
(4) Impact fees collected pursuant to this ordinance provision shall be used to pay costs
associated with the following road improvement projects which are described in the above
referenced report:
(a) Hinesburg Road/Van Sicklen Road Intersection Improvements
(b) Williston Road Reconstruction
(c)Airport Drive Extension
(d)Airport Parkway/Ethan Allen Road Intersection Improvements
(e)Tilley to Community Drive Connector
(f) City Center Road Network
(5)This impact fee shall not apply to land development as described in subparagraph (1)which:
(a) is for development within a subdivision that received final plat approval under the South
Burlington Subdivision Regulations prior to January 9, 1995, which subdivision approval
contained a condition requiring payment of fees to the City for the purpose of funding road
improvements; and
(b) the fees specified in the subdivision approval were paid to the City in accordance with
the terms of the approval; and
(c) a permit is issued for the development under the South Burlington Zoning Regulations
on or before January 9, 2005.
(6) A development that includes a Traffic Demand Management Plan approved by the
Development Review Board /Administrative Officer may be granted a credit not to exceed 25
percent of the original number of trips generated multiplied by the fee per PM Peak Hour Trip
($999.86),provided that the applicant agrees to provide the post development verification study
and security described in the above referenced Impact Fee Analysis report.
B. Recreation Impact Fee: Except as provided in Subparagraph (5), any land development as
described in subparagraph (1) which is issued a permit under the City of South Burlington Land
3
SOUTH BURLINGTON IMPACT FEE ORDINANCE VOL I PG '"3`.)
Amended December 5, 2022
Development Regulations after the date this Impact Fee Ordinance provision becomes effective shall
pay an impact fee determined in accordance with the formula set forth in subparagraph (2).
(1)This impact fee shall apply to any land development resulting in an increase in dwelling units.
(2) Formula for determination of impact fees:
(a) Dwellings in structures containing three or fewer units: $1,685.67 per unit, less
appropriate credits, as shown in column 4 of Table REC-4.
(b) Dwellings in structures containing four or more units: $1,179.97 per unit, less
appropriate credits as shown in column 7 of Table REC-4.
(3) The impact fee formula set forth in subparagraph (2) above is based on a study and report
entitled, "CITY OF SOUTH BURLINGTON IMPACT FEE ANALYSIS UPDATED" prepared by Michael
J. Munson, Ph.D., FAICP, dated May 28, 2013, which report is incorporated into this ordinance
by reference.
(4) Impact fees collected pursuant to this ordinance provision shall be used to pay costs
associated with the following recreation improvement projects which are described in the above
referenced reports:
(a) Develop Soccer Field on land in South Village
(b) Land acquisition for "Marceau Meadows" recreation fields property in the vicinity of
Hinesburg Road and Van Sicklen Road
(c) Development of"Marceau Meadows" recreation fields
(d) Development of Old Farm Road area recreation fields
(e) Development of Dumont Park recreation area in the vicinity of Iby Street and Market Street
(f) Development of recreation paths and bicycle lanes as described in the above referenced
Impact Fee Analysis, including:
Dorset Street/Hoehn connection along Dorset Street
ii. Spear Street bicycle lane
iii. Shelburne Rd/Queen City Park Rd improvements
iv. Connection from Tilley Drive to Marshall Avenue, including bridging
v. Vale Drive to Spear&Swift recreation path connection
vi. Recreation path extension along Airport Drive extension to Lime Kiln Road
vii. Recreation path connection from the Williston Road Holiday Inn to Patchen
Road
viii. Extension along Hinesburg Road to Tilley Drive
(5)This impact fee shall not apply to land development as described in subparagraph (1)which:
(a)is for development within a subdivision that received final plat approval under the South
Burlington Subdivision Regulations prior to January 9, 1995, which subdivision approval
contained a condition requiring payment of fees to the City for the purpose of funding
recreation improvements; and
4
SOUTH BURLINGTON IMPACT FEE ORDINANCE
Amended December 5,2022
(b) the fees specified in the subdivision approval were paid to the City in accordance with
the terms of the approval; and
(c) a permit is issued for the development under the South Burlington Zoning Regulations
on or before January 9, 2005.
C. Dorset Street Waterline Fee: Any dwelling unit as described in subparagraph (1) which connects
to the Dorset Street waterline referred to in subparagraph (3), after February 2, 1998, shall pay an
impact fee set forth in subparagraph (2).
(1) This impact fee shall apply to any dwelling unit in the Dorset Street Waterline Service Area
as delineated on a plan dated January 30, 1998,which is incorporated herein by reference.
(2) The impact fee shall be $187.25 per dwelling unit, which amount shall be increased on
January 1, 1999, and each year thereafter by 4%.
(3)The impact fee in subparagraph (2)above is based on cost in excess of$141,932 to construct
approximately 5180 feet of waterline and related improvements within the Dorset Street right-
of-way.
(4) Impact fees collected pursuant to this ordinance provision shall be used to pay the cost of
the waterline improvements described in subparagraph (3) above.
D Fire Protection Fee: Except as provided in subparagraph (5), any land development as described in
subparagraph(1)which is issued a permit under the City of South Burlington Zoning Regulations after
the date this Impact Fee Ordinance provision becomes effective shall pay an impact fee determined
in accordance with the formula set forth in subparagraph (2).
(1)This impact fee shall apply to any land development that results in an increase in total value
of property at risk in the City (including structures and contents), as described in the report
entitled "CITY OF SOUTH BURLINGTON 2007 IMPACT FEE ANALYSIS REPORTS" prepared by
Michael J. Munson, Ph.D., FAICP, and dated October 12, 2007, which is incorporated into this
ordinance by reference.
(2) Formula for determination of impact fees:
(a) Single Family Dwelling: $304.85 per unit less appropriate credits as shown in column 5
(net fee, single-family dwellings) of Table FP-7.
(b) Multi-Family Dwelling(fee per unit): $192.96 per unit less appropriate credits as shown
in column 9 (net fee, multi-family dwellings) of Table FP-7.
(c) Non-residential Development: $0.67 per $1,000 estimated value of all structures and
contents. Estimate of post-construction assessed value of non-residential structures shall
be based on estimated improvement values for new structures contained in Table FP-8,
multiplied by a factor of 2.5 to provide the total estimated value of the structure, site
improvements and contents, reduced by the amount of any credits due using the procedure
5
Pac
SOUTH BURLINGTON IMPACT FEE ORDINANCE Vo1 ( 3
Amended December 5, 2022
described in the above referenced Fire Protection Impact Fee Analysis report and Tables
FP-9 and FP-10.
(3) Impact fees collected pursuant to this ordinance provision shall be used to pay costs
associated with the following fire protection improvement projects which are described in the
above referenced report:
(a) Renovations to Fire Station#2
(b) New Heavy Vehicles
(c) New Light Vehicles
(d) New Equipment
(4) A credit of up to ten percent of the base impact fee may be awarded to non-residential
developments that include installation of a sprinkler system designed to meet the guidelines of
the Insurance Rating Organization with no more than 25 deficiency points.
E. Police Impact Fee: Any land development which is issued a permit under the City of South
Burlington Land Development Regulations after the date these amendments to the Impact Fee
Ordinance become effective shall pay an impact fee determined in accordance with the formula set
forth in subparagraph (1). This impact fee shall be based on the report entitled POLICE IMPACT FEE
ANALYSIS: CITY OF SOUTH BURLINGTON, prepared by Michael J. Munson, Ph.D., FAICP, and dated
May 28, 2013.
(1) Formula for determination of Police impact fees
(a) Dwellings in structures containing three or fewer units: $503.88 per unit less appropriate
credits as shown in column 5 of Table PD-4.
(b) Dwellings in structures containing four or more units: $352.72 per unit less appropriate
credits as shown in column 9 of Table PD-4.
(c) Non-Residential Development: $237.76 per 1,000 square feet of floor area, less
appropriate credits as described in the above referenced Police Impact Fee Analysis,
making use of Tables PD-5, PD-6, and PD-7.
(2) Impact fees collected pursuant to this ordinance provision shall only be used to pay capital
costs associated with the new police station, as described in the above referenced report.
Section 4. Payment of Fees
Except as provided for under subsection (A) below, impact fees levied under this ordinance shall
be paid to the City Treasurer prior to the issuance of any permits under the Zoning Regulations of the City
of South Burlington for the construction of any development subject to the payment of impact fees.The
Zoning Administrator shall not issue any zoning permit for the construction of such developments without
first receiving proof of payment of the required impact fees from the City Treasurer.
A. Perpetually Affordable Housing to which the City is a Financial Contributor. Payment of impact
fees levied under this ordinance may be paid to the City Treasurer after the issuance of any permits
under the Zoning Regulations of the City of South Burlington for construction and development but
prior to the issuance of a Certificate of Occupancy provided the following two criteria are met:
6
\AA- I Pale_ 33i
SOUTH BURLINGTON IMPACT FEE ORDINANCE
Amended December 5, 2022
(1) The project is for the development of housing that is not less than 50% of the dwelling
units perpetually affordable, with "affordable" being defined by the City's Land Development
Regulations; and
(2) The City has made some prior financial contribution to the development in the form of a
grant from the City's general or housing trust fund or by means of a Vermont Community
Development Fund/Community Development Block Grant or other such State of Federal grants
or loans in which the City is a transactional party.
Section 5.Accounting and Register of Payment.
A. Impact fees collected pursuant to this Ordinance shall be placed by the City Treasurer in separate
interest bearing accounts for each type of impact fee established.
B.The City Treasurer shall maintain a register for each account indicting the date of payment of each
fee,the amount paid, and the name of the payer.
C. The City Treasurer shall prepare an annual accounting of all fees paid into and withdrawn from
each account, showing the source and amounts collected, and the amounts expended and the
projects for which such expenditures were made.
Section 6. Refunds.
A. If the actual expense to the City of a project to be funded at least in part by impact fees is less than
the fees collected or to be collected,the City shall refund to the then owner of the property for which
the fee was paid, that portion of any impact fee, with accrued interest, which is in excess of the
appropriate amount due to the City. The City shall provide this refund within one year of the date it
completes or terminates construction of the project.
B. If the City reduces the amount of an impact fee after some fees have been collected,the City shall
refund to the then owner of the property for which a fee was paid, that portion of any impact fee,
with accrued interest, which is in excess of the appropriate amount due to the City. The City shall
provide this refund within one year of the date it reduces the impact fee.
C. If the City does not expend an impact fee within six years of the date it is paid, the then owner of
the property for which the fee was paid may apply for and receive a refund of the fee, provided the
request for refund is filed within one year of the expiration of the six year time period.
D. A person who pays an impact fee established under this ordinance and subsequently abandons
the project without commencing construction of the land development on which the impact fee was
based, may request and receive from the City a refund of the impact fee in full.Any accrued interest
shall be retained by the City to offset administrative costs.A person who receives a refund under this
provision shall not commence construction of the land development for which the refund was made
without repaying the required impact fees.
Section 7. Expenditure Restrictions.
7
SOUTH BURLINGTON IMPACT FEE ORDINANCE " o 1 - ` Pc cie 3b&
Amended December 5, 2022
A.All impact fees collected pursuant to this ordinance, and accrued interest,shall be expended only
for the specifically identified projects which were the basis for the fees. Such fees and accrued
interest shall be expended within six years of the date they are received by the City Treasurer.
B. The City Treasurer shall pay, from the appropriate account, expenses associated with the
designated projects as they become due and upon receipt of appropriate documentation regarding
such expense.
Section 8. Credits for"In-Kind" Contributions.
A. "In-Kind" contribution shall mean provision, by a person subject to payment of an impact fee, of
land or equipment or construction of facilities that are included in the impact fee analyses and
computations, and which are included in or consistent with the City's Comprehensive Plan.
B. Upon recommendation of the Development Review Board or Administrative Officer, the City
Council may approve a credit against any impact fee levied under this ordinance for the value of"In-
Kind" contributions. The amount of credit for an "In-Kind" contribution shall be based on the actual
cost to the person requesting the credit of providing or creating the facilities. The Development
Review Board or Administrative Officer shall indicate the basis on which the amount of credit is
determined.The amount of credit for an "In-Kind" contribution shall not exceed the total amount of
the impact fee for that type of facility which would otherwise be levied on the proposed
development.
Section 9.Appeals.
An individual or entity required to pay an impact fee under this ordinance may challenge the
imposition of such fee, or the amount of the fee, by filing a written notice of appeal with the City Clerk,
which appeal shall not be filed later than thirty days after payment of the impact fee.Said notice of appeal
shall state the basis of the appellant's challenge to the fee. Within sixty days of the filing of a notice of
appeal, the City Council shall hold a public hearing to receive oral and written evidence and argument
from the appellant and City representatives. Within forty-five days after the conclusion of the hearing,
the Council shall notify the appellant of its decision in writing.
Section 10. Enforcement.
A.Any individual or entity who undertakes land development in the City of South Burlington without
first paying a required impact fee imposed pursuant to this ordinance shall be subject to a civil penalty
of up to five hundred dollars per day for each day that such land development continues without
payment of said fee. The Administrative Officer shall be authorized to act as the issuing municipal
official to issue and pursue before the Traffic and Municipal Ordinance Bureau a municipal complaint.
The Administrative Officer is authorized to recover a waiver fee of not less than $50 and not more
than $150 for each violation and a civil penalty of not less than $100 and not more than $500 for
each violation.
B. In addition to the enforcement procedures set forth above,the Administrative Officer is authorized
to commence a civil action to obtain injunctive and other appropriate relief
8
Vol- l Page 3O3
SOUTH BURLINGTON IMPACT FEE ORDINANCE
Amended December 5, 2022
Section 11.Severability.
In the event any provision of this ordinance is for any reason invalid,such invalidity shall not affect
the remaining provisions which can be given effect without the invalid provision.
9
SOUTH BURLINGTON IMPACT FEE ORDINANCE `�� P r 3 -
Amended December 5, 2022
TABLES
ROAD IMPACT FEES: RESIDENTIAL
TABLE RD-4:
NET RESIDENTIAL ROAD IMPACT FEES PER UNIT
Single Family Dwellings Multi-Family Dwellings
Credit for Credit for
Dwelling Credit for future Credit for future
Year Base Fee past taxes taxes Net fee Base fee past taxes taxes Net fee
2007 $1,009.86 $0.00 $439.81 $570.05 $669.91 $0.00 $278.36 $391.54
2008 $1,009.86 $0.70 $414.68 $594.48 $669.91 $0.40 $262.46 $407.05
2009 $1,009.86 $2.09 $345.40 $662.38 $669.91 $1.19 $218.61 $450.11
2010 $1,009.86 $3.14 $299.17 $707.56 $669.91 $1.79 $189.35 $478.77
2011 $1,009.86 $4.79 $214.14 $790.93 $669.91 $2.74 $135.53 $531.64
2012 $1,009.86 $5.44 $197.39 $807.03 $669.91 $3.11 $124.93 $541.87
2013 $1,009.86 $6.10 $181.31 $822.45 $669.91 $3.49 $114.75 $551.67
2014 $1,009.86 $6.77 $165.87 $837.21 $669.91 $3.87 $104.98 $561.05
2015 $1,009.86 $7.46 $151.06 $851.35 $669.91 $4.26 $95.61 $570.04
2016 $1,009.86 $8.16 $136.83 $864.88 $669.91 $4.66 $86.60 $578.65
2017 $1,009.86 $8.87 $123.16 $877.83 $669.91 $5.07 $77.95 $586.89
2018 $1,009.86 $9.60 $110.02 $890.24 $669.91 $5.49 $69.63 $594.79
2019 $1,009.86 $10.35 $97.39 $902.12 $669.91 $5.92 $61.64 $602.36
2020 $1,009.86 $11.13 $85.23 $913.50 $669.91 $6.36 $53.94 $609.61
2021 $1,009.86 $11.92 $73.53 $924.41 $669.91 $6.81 $46.54 $616.56
2022 $1,009.86 $12.74 $62.25 $934.87 $669.91 $7.28 $39.40 $623.23
2023 $1,009.86 $13.59 $51.38 $944.89 $669.91 $7.76 $32.52 $629.62
2024 $1,009.86 $14.46 $40.89 $954.51 $669.91 $8.26 $25.88 $635.76
2025 $1,009.86 $15.37 $30.76 $963.73 $669.91 $8.78 $19.47 $641.66
2026 $1,009.86 $16.30 $20.97 $972.59 $669.91 $9.32 $13.27 $647.32
2027 $1,009.86 $17.28 $11.48 $981.10 $669.91 $9.87 $7.27 $652.77
2028 $1,009.86 $18.29 $2.29 $989.28 $669.91 $10.45 $1.45 $658.01
10
ROAD IMPACT FEES: NON-RESIDENTIAL
Table RD-6
Table RD-5: Credit for Future Tax Payments
Credit for Past Tax Payments Credit per
Credit per Construction Annual Tax Rate Tax on $1,000 of
Construction Annual Tax Rate Tax on $1,000 of Year Expense Needed $1,000 value assessed value
Year Expense Needed $1,000 value assessed value 2007 $372,750 0.014913001 $0.15 $1.39
2007 $372,750 0.014913 $0.15 $0.00 2008 $733,375 0.028486315 $0.28 $1.31
2008 $733,375 0.02848632 $0.28 $0.16 2009 $532,875 0.020095476 $0.20 $1.09
2009 $532,875 0.02009548 $0.20 $0.46 2010 $864,163 0.03163963 $0.32 $0.95
2010 $864,163 0.03163963 $0.32 $0.70 2011 $244,500 0.008691152 $0.09 $0.68
2011 $244,500 0.00869115 $0.09 $1.06 2012 $237,938 0.008211549 $0.08 $0.62
2012 $237,938 0.00821155 $0.08 $1.21 2013 $231,375 0.007752477 $0.08 $0.57
2013 $231,375 0.00775248 $0.08 $1.36 2014 $224,813 0.007313213 $0.07 $0.52
2014 $224,813 0.00731321 $0.07 $1.51 2015 $218,250 0.00689293 $0.07 $0.48
2015 $218,250 0.00689293 $0.07 $1.66 2016 $211,688 0.006490955 $0.06 $0.43
2016 $211,688 0.00649096 $0.06 $1.81 2017 $205,125 0.006106519 $0.06 $0.39
2017 $205,125 0.00610652 $0.06 $1.97 2018 $198,563 0.005739 $0.06 $0.35
2018 $198,563 0.005739 $0.06 $2.13 2019 $192,000 0.005387682 $0.05 $0.31
2019 $192,000 0.00538768 $0.05 $2.30 2020 $185,438 0.005051987 $0.05 $0.27
2020 $185,438 0.00505199 $0.05 $2.47 2021 $178,875 0.00473125 $0.05 $0.23
2021 $178,875 0.00473125 $0.05 $2.65 2022 $172,313 0.004424937 $0.04 $0.20
2022 $172,313 0.00442494 $0.04 $2.83 2023 $165,750 0.004132428 $0.04 $0.16
2023 $165,750 0.00413243 $0.04 $3.02 2024 $159,188 0.00385323 $0.04 $0.13
2024 $159,188 0.00385323 $0.04 $3.21 2025 $152,625 0.003586766 $0.04 $0.10
2025 $152,625 0.00358677 $0.04 $3.41 2026 $146,063 0.003332578 $0.03 $0.07
2026 $146,063 0.00333258 $0.03 $3.62 2027 $139,500 0.003090133 $0.03 $0.04
2027 $139,500 0.00309013 $0.03 $3.84 2028 $35,438 0.00076214 $0.01 $0.01
2028 $35,438 0.00076214 $0.01 $4.06
11
Vu1 I PoLie 3Eto
RECREATION FEES: RESIDENTIAL ONLY
TABLE REC-4
NET IMPACT FEES PER UNIT
1 THRU 3 UN IT STRUCTURES 4+UNIT STRUCTURES
DWELLING BASE TOTAL NET BASE TOTAL NET
YEAR FEE CREDITS FEE FEE CREDITS FEE
2007 $1,685.67 $281.33 $1,404.34 $1,179.97 $178.06 $1,001.91
2008 $1,685.67 $295.40 $1,390.27 $1,179.97 $186.96 $993.01
2009 $1,685.67 $296.06 $1,389.61 $1,179.97 $187.35 $992.62
2010 $1,685.67 $254.96 $1,430.71 $1,179.97 $161.21 $1,018.76
2011 $1,685.67 $243.77 $1,441.90 $1,179.97 $154.07 $1,025.90
2012 $1,685.67 $183.17 $1,502.50 $1,179.97 $115.54 $1,064.43
2013 $1,685.67 $109.60 $1,576.07 $1,179.97 $68.77 $1,111.20
2014 $1,685.67 $72.38 $1,613.29 $1,179.97 $45.08 $1,134.89
2015 $1,685.67 $58.95 $1,626.72 $1,179.97 $36.51 $1,143.46
2016 $1,685.67 $45.86 $1,639.81 $1,179.97 $28.15 $1,151.82
2017 $1,685.67 $33.07 $1,652.60 $1,179.97 $19.98 $1,159.99
2018 $1,685.67 $20.59 $1,665.08 $1,179.97 $12.00 $1,167.97
Page 12
Vol Pocie. 3b'i
FIRE PROTECTION IMPACT FEES: RESIDENTIAL
TABLE FP-7:
NET RESIDENTIAL FIRE PROTECTION IMPACT FEES, PER UNIT
Single Family Dwellings Multi-Family Dwellings
Credit for
Dwelling Credit for Future Credit for Credit for
Year Base fee past taxes Taxes Net Fee Base Fee past taxes future taxes Net Fee
2007 $304.85 $0.00 $168.74 $136.11 $192.16 $0.00 $106.80 $85.36
2008 $304.85 $0.04 $174.27 $130.53 $192.16 $0.02 $110.30 $81.84
2009 $304.85 $0.78 $133.91 $170.16 $192.16 $0.45 $84.75 $106.96
2010 $304.85 $1.52 $93.42 $209.91 $192.16 $0.87 $59.13 $132.16
2011 $304.85 $2.37 $46.90 $255.58 $192.16 $1.35 $29.69 $161.12
2012 $304.85 $2.99 $15.14 $286.72 $192.16 $1.71 $9.58 $180.87
2013 $304.85 $3.34 $2.81 $298.71 $192.16 $1.91 $1.78 $188.48
2014 $304.85 $3.53 $1.68 $299.65 $192.16 $2.01 $1.06 $189.09
2015 $304.85 $3.72 $0.83 $300.30 $192.16 $2.12 $0.53 $189.51
2016 $304.85 $3.91 $0.28 $300.66 $192.16 $2.23 $0.18 $189.75
FIRE PROTECTION IMPACT FEES:
NON-RESIDENTIAL
TABLE FP-8
ESTIMATED POST-DEVELOPMENT VALUES PER SQUARE FOOT OF FLOOR SPACE
Type and Quality of Construction:
Fireproofed Steel Masonry or Concrete
Skeleton or Bearing Wall Wood Frame Pre-Fabricated Steel
Type of Use Reinforced Structure Structure Structure
Concrete
Industrial/Manufacturing $66 $49 $46 $45
Engineering& Research $88 $69 $65 $64
General Office $123 $96 $93 $88
Medical Office $133 $113 $110 $104
General Retail $84 $71 $69 $67
Auto Service Facility N/A $54 $51 $41
Elder Care Facility $102 $84 $81 $78
Motel N/A $74 $72 $72
Page 13
V0iiPaqe3bb
FIRE PROTECTION IMPACT FEES:
NON-RESIDENTIAL (continued)
TABLE FP-9: NON-RESIDENTIAL
FIRE PROTECTION IMPACT FEE CREDIT FOR PAST TAX PAYMENTS
Assume grand list has a 2006 value of$24,994,969,has grown at 3.0%,and will continue to grow at 3.0%
CONSTRUCTION ANNUAL TAX RATE TAX ON CREDITS PER$1,000 OF
YEAR EXPENSE NEEDED $1000 VALUE ASSESSED VALUE
2007 $23,000 0.000920 $0.01 $0.00
2008 $399,800 0.015529 $0.16 $0.01
2009 $396,000 0.014934 $0.15 $0.17
2010 $442,400 0.016198 $0.16 $0.34
2011 $303,700 0.010796 $0.11 $0.53
2012 $120,000 0.004141 $0.04 $0.67
2013 $12,000 0.000402 $0.00 $0.74
2014 $9,000 0.000293 $0.00 $0.78
2015 $6,000 0.000189 $0.00 $0.83
2016 $3,000 0.000092 $0.00 $0.87
TABLE FP-10: NON-RESIDENTIAL
FIRE PROTECTION IMPACT FEE CREDIT FOR FUTURE TAX PAYMENTS
Assume grand list has a 2006 value of$24,994,969,has grown at 3.0%,and will continue to grow at 3.0%
CONSTRUCTION TAX RATE TAX ON $1000 CREDITS PER$1,000 OF
YEAR PAYMENT NEEDED VALUE ASSESSED VALUE
2007 $23,000 0.000920 $0.01 $0.53
2008 $399,800 0.015529 $0.16 $0.55
2009 $396,000 0.014934 $0.15 $0.42
2010 $442,400 0.016198 $0.16 $0.30
2011 $303,700 0.010796 $0.11 $0.15
2012 $120,000 0.004141 $0.04 $0.05
2013 $12,000 0.000402 $0.00 $0.01
2014 $9,000 0.000293 $0.00 $0.01
2015 $6,000 0.000189 $0.00 $0.00
2016 $3,000 0.000092 $0.00 $0.00
Page 14
1O1 \ Pee- 3bci
TABLE PD-4
NET RESIDENTIAL IMPACT FEES, PER UNIT
1 THRU 3 UNIT STRUCTURES 4+UNIT STRUCTURES
DWELLING Base Credit for Credit for Net Base Credit for Credit for Net
YEAR Fee Past taxes Future taxes Fee Fee Past taxes Future taxes Fee
2010 $503.88 $0.00 $158.93 $344.95 $352.72 $0.00 $99.90 $252.82
2011 $503.88 $0.20 $153.60 $350.08 $352.72 $0.10 $96.55 $256.07
2012 $503.88 $0.73 $126.81 $376.34 $352.72 $0.36 $79.71 $272.65
2013 $503.88 $1.26 $100.03 $402.59 $352.72 $0.63 $62.88 $289.21
2014 $503.88 $1.71 $79.39 $422.78 $352.72 $0.85 $49.90 $301.96
2015 $503.88 $2.02 $68.07 $433.79 $352.72 $1.01 $42.79 $308.92
2016 $503.88 $2.33 $57.49 $444.05 $352.72 $1.17 $36.14 $315.42
2017 $503.88 $2.64 $47.81 $453.43 $352.72 $1.32 $30.05 $321.35
2018 $503.88 $2.93 $39.20 $461.74 $352.72 $1.47 $24.64 $326.61
2019 $503.88 $3.22 $31.77 $468.89 $352.72 $1.61 $19.97 $331.14
2020 $503.88 $3.50 $25.58 $474.80 $352.72 $1.75 $16.08 $334.89
2021 $503.88 $3.93 $10.10 $489.86 $352.72 $1.96 $6.35 $344.41
2022 $503.88 $4.19 $6.09 $493.60 $352.72 $2.10 $3.83 $346.80
2023 $503.88 $4.44 $3.50 $495.94 $352.72 $2.22 $2.20 $348.30
2024 $503.88 $4.68 $2.39 $496.80 $352.72 $2.34 $1.50 $348.87
2025 $503.88 $4.92 $2.51 $496.45 $352.72 $2.46 $1.58 $348.68
2026 $503.88 $5.16 $2.64 $496.08 $352.72 $2.58 $1.66 $348.48
2027 $503.88 $5.42 $2.77 $495.69 $352.72 $2.71 $1.74 $348.27
2028 $503.88 $5.69 $2.91 $495.28 $352.72 $2.85 $1.83 $348.05
2029 $503.88 $5.98 $3.05 $494.85 $352.72 $2.99 $1.92 $347.81
2030 $503.88 $6.33 $0.00 $497.55 $352.72 $3.16 $0.00 $349.56
Page 15
Vet- I PUT, 9)90
TABLE PD-5
NON-RESIDENTIAL
IMPACT FEE CREDIT FOR PAST TAX PAYMENTS
ASSUME 2006 MUNICIPAL GRAND LIST EQUALS $24,994,969
Grand List will continue to grow at 2.0%per year
CONS- CREDITS
TRUCTION ANNUAL TAX RATE TAX ON PER$1,000 OF
YEAR EXPENSE NEEDED $1000 VALUE ASSESSED VALUE
2010 $102,666 0.003795 $0.04 $0.00
2011 $271,764 0.009848 $0.10 $0.04
2012 $266,400 0.009464 $0.09 $0.15
2013 $210,316 0.007325 $0.07 $0.25
2014 $127,972 0.004370 $0.04 $0.34
2015 $119,296 0.003994 $0.04 $0.40
2016 $109,288 0.003587 $0.04 $0.47
2017 $97,696 0.003144 $0.03 $0.53
2018 $85,096 0.002684 $0.03 $0.59
2019 $71,848 0.002222 $0.02 $0.64
2020 $157,916 0.004788 $0.05 $0.70
2021 $43,372 0.001289 $0.01 $0.79
2022 $28,360 0.000827 $0.01 $0.84
2023 $12,844 0.000367 $0.00 $0.89
2024 $0 0.000000 $0.00 $0.94
2025 $0 0.000000 $0.00 $0.98
2026 $0 0.000000 $0.00 $1.03
2027 $0 0.000000 $0.00 $1.08
2028 $0 0.000000 $0.00 $1.14
2029 $36,108 0.000916 $0.01 $1.20
2030 $0 0.000000 $0.00 $1.27
Page 16
\)3I, Pc?Lie-Yi 1
TABLE PD-6
NON-RESIDENTIAL
IMPACT FEE CREDIT FOR FUTURE TAX PAYMENTS
ASSUME 2003 MUNICIPAL GRAND LIST EQUALS $24,994,969
Grand List will continue to grow at 2.0%per year
CONS- CREDITS
TRUCTION ANNUAL TAX RATE TAX ON PER$1,000 OF
YEAR EXPENSE NEEDED $1000 VALUE ASSESSED VALUE
2010 $102,666 0.003795 $0.04 $0.45
2011 $271,764 0.009848 $0.10 $0.44
2012 $266,400 0.009464 $0.09 $0.36
2013 $210,316 0.007325 $0.07 $0.29
2014 $127,972 0.004370 $0.04 $0.23
2015 $119,296 0.003994 $0.04 $0.19
2016 $109,288 0.003587 $0.04 $0.16
2017 $97,696 0.003144 $0.03 $0.14
2018 $85,096 0.002684 $0.03 $0.11
2019 $71,848 0.002222 $0.02 $0.09
2020 $157,916 0.004788 $0.05 $0.07
2021 $43,372 0.001289 $0.01 $0.03
2022 $28,360 0.000827 $0.01 $0.02
2023 $12,844 0.000367 $0.00 $0.01
2024 $0 0.000000 $0.00 $0.01
2025 $0 0.000000 $0.00 $0.01
2026 $0 0.000000 $0.00 $0.01
2027 $0 0.000000 $0.00 $0.01
2028 $0 0.000000 $0.00 $0.01
2029 $36,108 0.000916 $0.01 $0.01
2030 $0 0.000000 $0.00 $0.00
Adopted at South Burlington,Vermont this__`: day of ii.ce,_, 2022, and to be effective upon
adoption.
SOUTH BURLINGTON CITY COUNCIL 4
- ,, ,,/41
\---CtLe-eel/
Helen Riehle, Chair Matt Cota
Meaghan N,mery,Vice Chair ( Thomas Chittenden
(7-px
,.)
Tim Barritt, Clerk
Received and recorded this 3 day of •nbef2022.
Donna Kinville, City Clerk END OF DOCUMENT
Page 17