Loading...
HomeMy WebLinkAboutSP-22-031 - Supplemental - 1068 Williston Road (2)STATEMENT OF PROBABLE COST Project Name Holiday Inn Redevelopment - "PHASE 2B" Date Prepared:August 12, 2022 Date of Prices:Spring 2021 Project Status:Local Permitting Revisions: Sheet 1 of 1 UNIT SUB KEY ITEM QUANTITY UNIT COST TOTAL REMARKS Trees* Mixed Varieties Deciduous Shade Trees 6 EA.$750.00 $4,500.00 Evergreen Trees 4 EA.$95.00 $380.00 Mixed Varieties Shrubs 134 EA $65.00 $8,710.00 Mixed Varieties Ornamental Grasses 209 EA $35.00 $7,315.00 3368 SF $25.00 $84,200.00 brick pavers and concrete sub-base, pricing reflects delta of $35.00/SF cost of brick and $10.00/SF cost of concrete Specialty Landscape Features Benches 3 EA $1,200.00 $3,600.00 Total:$108,705.00 Notes: * - Quantities do not include plant matieral in parking lot landscape islands. Cost Estimate for Project (PHASE 2B - Holiday Inn)$5,000,000 Landscape Value Requirements Total Building Construction or Building Improvment Cost % of Total Construction / Improvement Cost Required Project Costs $0 - $250,000 3%$7,500 Next $250,000 2%$5,000 Additional over $500,000 1%$45,000 Total Required Landscape Value (Phase 2B):$57,500 Brick Pavers Shrubs* Hardscape Ornamental Grasses*