Loading...
HomeMy WebLinkAboutAgenda 06_S Vill Lot 11_supplementalSouth Village Lot 11Planting Schedule and EstimatesPrepared by T.J. Boyle Associates, LLC December 31, 2020Deciduous TreesQty. Code Scientific Name Common Name Size Mature Size Spec Notes Unit PriceInstalled6 ARB ACER rubrum 'Bowhall' Bowhall Maple 2.5" Cal.40' Ht. B&B 215.00$ 3,225.00$ 9 AFC Acer x freemanii 'Celebration' Celebration Maple 2.5" cal. 40-50' Ht. B&B 193.00$ 4,342.50$ 11 AL AMELANCHIER laevis Allegheney Serviceberry 3' Ht. 15-20' Ht. #5 Cont. Clump 40.00$ 1,100.00$ 3 BNH BETULA nigra 'Heritage' Heritage River Birch 6' Ht. 40-50' Ht.#5 Cont. Clump 47.00$ 352.50$ 12 CMS CORNUS mas 'Saffron Sentinel' Saffron Sentinal Cornelian Cherry 1.5" cal. 22' Ht. B&B 121.00$ 3,630.00$ 10 GT GLEDITSIA triacanthos 'Skyline'' Skyline Honeylocust 2.5" cal. 40-50' Ht. B&B 193.00$ 4,825.00$ 5 MA MALUS 'Adirondack' Adirondack Crab 6' Ht. 12'18' Ht. #5 Cont.55.00$ 687.50$ 6 PSC PRUNUS sargentii 'Columnaris' Columnar Sargent Cherry 2.5" Cal. 20-30' Ht. B&B 215.00$ 3,225.00$ 4 QC QUERCUS coccinea Scarlet Oak 2" Cal. 60-70' Ht. B&B178.00$ 1,780.00$ Sub-Total 23,167.50$ ShrubsQty. Code Scientific Name Common Name Size Mature Size Spec Notes wholesale installed23 CR CORNUS racemosa Gray Dogwood 2' Ht. 6-9' Ht. #3 Cont. 14.75$ 848.13$ 22 CS CORNUS stolonifera Red Oiser Dogwood 3' Ht. 6-12' Ht. #3 Cont. 12.75$ 701.25$ 5 HP HYDRANGEA paniculata 'Pee Wee' Pee Wee Hydrangea 3' Ht. 3-4' Ht. #3 Cont. 12.75$ 159.38$ 3 TMD TAXUS x. media ' Densiform' Greenwave Spreading Yew 2' Ht. 3-4' Ht. #3 Cont. 12.75$ 95.63$ 12 VD VIBURNUM dentatum Arrowwood Viburnum 3' Ht. 8-10' Ht. #3 Cont. 22.00$ 660.00$ Sub-Total 2,464.38$ Perennials, Ferns, Grasses and GroundcoversQty. Code Scientific Name Common Name SizeMature SizeSpecNoteswholesale installed10 CKF CALAMAGROSTIS a. 'Karl Foerster' Feather Reed GrassClump 3-5' Ht. #1 Cont. 8.25$ Sub-Total -$ OTHER COSTSQty. Unitwholesale installed779 LF$6.99 /SF5,445.21$ 8,167.82$ Sub-Total 8,167.82$ 38,667.19$3-Rail Vinyl FenceTotal Landscape EstimatePlanting ScheduleCost Per UnitSite Amenities(Page 1 of 1) South Village Lot 11 Planting Schedule and Estimates Prepared by T.J. Boyle Associates, LLC December 31, 2020 Required Landscaping Budget Total Building Construction or Building Improvement Costs % of Total Construction / Improvement Cost Minimum Landscaping Budget $0 - $250,000 3%$7,500.00 Next $250,000 2%$5,000.00 Additional over $500,000 1%$23,700.00 Minimum Landscaping $36,200.00 Proposed Landscaping $38,667.19 Lot 11 Construction Budget $2,870,000.00 (Page 2 of 2) 373376.4 ++ 375.5+ 376.4+ 376.2+ 376.3374375376 375+ 373.4+ 373.8+ 374.0+ 376.0+ 374.2+ 373.62%4%1"2' WIDE x 1' DEEPSTONE DIAPHRAGMPER DETAIL SHEET C4.070' x 65' LONG FILTER STRIPGRASS S= 0.02 (< 8% MAX.)375 376 377 378 373.3 +CLASS 3 WETLAND(CLASSIFICATION BY TINA HEATH ONAUGUST ,,2018)EXISTING CLASS IIIWETLANDEXISTING PROPERTYLINE TO BE DISSOLVED63373 48EXISTING CLASS IIIWETLAND487373376.4 +++++ 375.5+++++++ 376.4++ 376.2++++ 376.3++3337437433375375376 3375375+ 373.4+++++++3+ +++4.0+ 376.0+++++++ 373+++ 373.6+ 373.6+3+3+2%%4%%4%4%1"2' WIDE x 1' DEEPSTONE DIAPHRAGMPER DETAIL SHEET C4.070' x 65' LONG FILTER STRIP6OFRR76OFIRRI6OFRRGRASS S= 0.02 (< 8% MAX.)RS.<MRAS.0<MR.<M)33375375 3376376 33377377 33378378 3++CLASS 3 WETLAND(CLASSIFICATION BY TINA HEATH ONAUGUST ,,2018)+++EXISTING PROPERTYLINE TO BE DISSOLVED633733733733 EEEEEEEEEEEWWWWWWW WWWWWWWWWWWWWWWW WWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWW WWWWWWWWFMSSSSSSSS SSSSSSSTSTSTSTSTSSSSSSSUDUDUDUD UDSUDUDDUDDUD UDUDUDUDUDUDUDUDUDUDUDUDUDUDDDUDUDUDUDUUDDUDUDUDUDUDUDUDUDUDUDUDUDUDUWUDUDUDUDUDUDUDUDUDUDUDUDUDUDUDUDUDUDUDUDUDUDUDUUDSTTTTSTSTSTTSDDDDDUDUDUDUDSSSSSSSTSTSTSTSTWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWSSSSWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWWW E E EE E EEEEEEEEEEEEEEEEppGGGGGGGGGGGGGGGGWWWGGGGGGGGGGGG FMFMFMFMFMFMFMFMFMMFMMFMMFMSSFMGGGGGGGGGGGGGGGGGGGGGGG G G WGGGGGGGGGGGGGGGWGG GGG GGGWG GGG369370371372373390388387386385384383381379380382375375373374373374374376375381379380378377366368367365376375 373374376 375376 375374373372 378377375376 375 378 377380385390 3743765 378377375378377376U3333333 5555EEEEEEEE 77753373557755377555557557575753757577333755553333757533333333333333333375337773375757757777777777777333333355555555553333333377755555333553333737377777EX. FARM ROADEXISTING CLASS IIWETLAND AND 50'BUFFEREX. ELEC. CABINETEXISTING WETLANDEXISTING CLASS III WETLAND(REFER TO SOUTH VILLAGE SOCCER FIELDSWETLAND CLASSIFICATION REPORT #2013-049COMPLETED BY TINA HEATH V.D.E.C. DISTRICTWETLAND ECOLOGIST ON AUGUST 10, 2018EX. BARNWWWWWWWW STSPROPOSED PROPERTYLINEEXISTING PROPERTYLINE TO DISSOLVEDPROPOSED 24' x 32'PAVILIONPROPOSED PROPERTYLINESTSTSTSTSTSTSTSTSTFDFDFDFDFDFDFDFDFDSTSTSTSTSTFDFDSSSSWSWWSWWWSSSUEUEUEUEUEUEUE UEUEUEUEUEUEUEUEUEUEUEUEUEUEUEUEUEUEUEUEUEEX. ELEC. CABINETST375376 378 377 ALLEN ROAD EAST11635152541210B10A10611DOUGLAS LANEOPEN GREEN SPACE53DEWEY PLACETEXISTING REC. PATH380380379375377379 376380379379379378377376WS WSWSWSWSTT103773763753743733723 RAIL WHITE VINYL FENCETYP.3F337333333373333337337373373777333++++++++++++++++ 374 0++++374 0374 03733374 03743374374 03374 0333373733737373777474444400000++++++3333374.0374 03774.77474444.0000374 03377774 07444000++++++++++++ ++3737333++++++3++++ 3+++33333+333+++++374333737377477777474444444033373743737774744474.224.23.88872)$50 /27 /27/273765 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 ELXXXXXXEEX ELXXXXXXXXXXEEUUEUUUUUEEEEEEUUEUEEEEEEEEUUEUEEEEEEEEEUEUEEEEEEEEEEEEEEEEEUUUEEEEETTTTTTSTSTTTTTTTTTTTTTTTTTTTTTTTTTUEUEUEUUUEUEUUUUUUUUUUUUUUUUTTTTTTTT88868888886888888888888888888868888388838383838383883838538585383888885538538538538553338538538538383838538385588885858558585858585555555338538385383853838383858888855555555555555UEEE337937933373793793797977737937779773777737733333737373799379379377777333UEUEUEUEUEUFDFDFFFFFFFDFDFFDFDFDFDFDFDFDDDDDDDDDDUEEEUUEUECMS (12)VD (5)VD (5)CS (8)CS (5)CS(9)CR (9)CR (8)CR (6)BNH (3)ARB (3)AFC (7)MAGT (3)GT(7)MAMAMAAL (3)AL (3)MAAFC (2)AL (3)ALALQCQCQCQCCKF (7)CKF (5)TMD (3)HP (3)HP (2)MA (3)R (4)CC (3)33333373373333373373733373777733733373377373.3373.3 7373.3333333333333333 ARB (3)PSC (6)08/7,)$0,/</27/$1'6&$3(3/$1'(7$,/UHYLVLRQVGDWH UHYLVLRQV GDWHFROOHJHVWUHHWEXUOLQJWRQYHUPRQWODQGVFDSHDUFKLWHFWVSODQQLQJFRQVXOWDQWVKWWSZZZWMER\OHFRPQRUWKVFDOHGUDZQE\GDWHVKHHWQR/$1'6&$3(3/$16287+9,//$*(/27/  7-%R\OH$VVRFLDWHV//&GHVLJQE\0-%'-$FKHFNHGE\0-%//(*(1''(&,'828675(('(&,'828660$//251$0(17$/75((&21,)(575((6&21,)(560$//75((6+58%'(&,'8266+58%&21,)(53(5(11,$/*5281'&29(55$,1*$5'(10,;(;,67,1*75((725(0$,1/,*+7,1*3/$1%0,'%/2&.///,*+7,1*3/$1$0,'%/2&./PLAN REVISED12/31/2020/,*+7,1*3/$1$0,'%/2&./ WWWWWW WSS SSSE E EEEEEFMFMFMFMFM GGGGGWSTSTSTSTUEU T375376ϯ͘ϯϮ͘ϰϭ͘ϱϬ͘ϵϮ͘ϭ ϭ͘ϴ ϭ͘ϯ Ϭ͘ϵϬ͘ϵϭ͘ϭϭ͘Ϭ Ϭ͘ϳ('*(2)6,'(:$/.$1&+25%2/76$63529,'('%<0$18)$&785(5',$0(7(539&&21'8,75(,1)25&('&21&5(7()281'$7,2135(&$6725&$67,13/$&(&203$&7('*5$9(/81',6785%('25&203$&7('68%*5$'( ; &233(5*5281'52'&211(&772*5281'/8*,132/(:&233(5:,5( 0,1 )520),1,6+('*5$'($7%$6(WWUDUUDUUDUDUDUDUDUDUDUDUDSTSTEEEGGGGGGG371WϬ͘ϳ Ϭ͘ϵϬ͘ϲ Ϭ͘ϵ ϭ͘Ϯ ϭ͘ϴϬ͘ϵ ϭ͘ϰ Ϯ͘ϯ ϯ͘ϯϭ͘Ϭ ϭ͘ϴEEWWWWWWWW WWW FMFMFMFMGGGWWST ϭ͘ϯ Ϯ͘Ϯ ϯ͘ϭϭ͘ϭ ϭ͘ϳϮ͘ϯ ϭ͘ϴϭ͘Ϯ ϭ͘ϯ Ϭ͘ϴϬ͘ϴ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